Stock Value
Financials
| Year | Year | TTM | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp32.49B | Rp35.56B | Rp61.66B | Rp46.34B | Rp30.14B | Rp30.70B | Rp27.82B | Rp25.09B | Rp21.67B | Rp19.58B | Rp14.37B | Rp10.90B | Rp7.38B | Rp4.13B | Rp1.91B |
| GM % | Gross Margin % | 75.00% | 81.06% | 79.41% | 45.57% | 46.84% | 52.75% | 57.47% | 54.47% | 53.78% | 54.72% | 54.04% | 47.67% | 42.45% | 27.39% | 11.80% | -28.98% |
| OM | Operating Margin | 6.61% | 16.08% | 19.92% | 9.96% | 6.83% | 9.76% | 15.17% | 5.31% | 2.58% | -1.85% | 0.33% | -10.04% | -18.71% | -47.58% | -87.98% | -,124.99% |
| EPS | Earnings Per Share | Rp-8.74 | Rp-2.07 | Rp0.70 | Rp2.17 | Rp-0.69 | Rp1.03 | Rp2.72 | Rp0.03 | Rp-0.39 | Rp-1.18 | Rp-1.25 | Rp-1.81 | Rp-3.18 | Rp-10.02 | Rp-9.65 | Rp-5.88 |
| Div. | Dividends | N/A | Rp0.00 | Rp0.00 | Rp0.50 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 0 | 0.00% | 23.04% | -0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Sha. | Shares | N/AM | 1,841.29M | 1,841.29M | 1,841.27M | 1,841.26M | 1,065.96M | 1,065.85M | 1,065.55M | 1,064.93M | 1,064.78M | 1,063.58M | 1,062.98M | 1,062.07M | 687.3M | 428.22M | 428.22M |
| OCF | Operating Cash Flow | N/A | Rp15.74B | Rp22.04B | Rp10.91B | Rp10.36B | Rp8.20B | Rp11.32B | Rp7.67B | Rp7.05B | Rp6.09B | Rp4.10B | Rp3.95B | Rp2.33B | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp11.15B | Rp12.00B | Rp2.59B | Rp1.98B | Rp-,410.70M | Rp2.24B | Rp611.10M | Rp4.07B | Rp-,888.00M | Rp-2,447.90M | Rp-6,103.85M | Rp-2,765.55M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp1.19 | Rp5.80 | Rp6.24 | Rp1.34 | Rp1.84 | Rp-0.39 | Rp2.10 | Rp0.57 | Rp3.82 | Rp-0.83 | Rp-2.30 | Rp-5.74 | Rp-3.37 | Rp-16.41 | Rp-6.31 | Rp-3.53 |
