Rp86.32B
Revenue
Rp20.29
Earnings Per Share
37.91%
Gross Margin %
Rp10.74B
Free Cash Flow
Revenue
86,324.90
Earnings Per Share
20.29
Gross Margin %
37.91
Free Cash Flow
10,739.14
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp86.32B | Rp81.03B | Rp75.94B | Rp63.85B | Rp64.74B | Rp68.82B | Rp61.67B | Rp56.06B | Rp57.43B | Rp55.74B | Rp49.84B | Rp44.06B | Rp40.61B | Rp38.28B | Rp37.06B | Rp34.13B | Rp33.42B | Rp30.46B | Rp24.41B | Rp20.45B |
GM % | Gross Margin % | 25.65% | 37.91% | 26.22% | 40.88% | 20.60% | 29.74% | 29.53% | 27.13% | 25.26% | 25.73% | 28.65% | 26.26% | 26.95% | 27.89% | 28.66% | 29.00% | 30.31% | 28.38% | 31.26% | 30.77% | 33.49% |
OM | Operating Margin | 14.82% | 15.48% | 15.84% | 15.50% | 7.98% | 17.84% | 19.48% | 16.43% | 14.52% | 15.90% | 16.03% | 17.32% | 19.73% | 21.07% | 22.27% | 22.43% | 23.85% | 23.07% | 26.15% | 25.92% | 28.46% |
EPS | Earnings Per Share | Rp19.47 | Rp20.29 | Rp19.21 | Rp17.44 | Rp9.27 | Rp16.55 | Rp19.95 | Rp17.22 | Rp14.08 | Rp12.92 | Rp17.19 | Rp16.16 | Rp15.43 | Rp14.41 | Rp14.38 | Rp12.91 | Rp13.46 | Rp12.43 | Rp11.33 | Rp3.73 | Rp7.21 |
Div. | Dividends | N/A | Rp11.50 | Rp11.00 | Rp9.00 | Rp5.00 | Rp3.60 | Rp8.55 | Rp6.84 | Rp6.84 | Rp4.32 | Rp4.32 | Rp3.94 | Rp3.73 | Rp3.52 | Rp3.31 | Rp2.99 | Rp2.99 | Rp2.77 | Rp2.35 | Rp1.92 | Rp0.64 |
PR % | Payout Ratio % | 0 | 56.68% | 57.26% | 51.61% | 53.94% | 21.75% | 42.86% | 39.72% | 48.58% | 33.44% | 25.13% | 24.38% | 24.17% | 24.43% | 23.02% | 23.16% | 22.21% | 22.28% | 20.74% | 51.47% | 8.88% |
Sha. | Shares | N/AM | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M | 609.29M |
OCF | Operating Cash Flow | N/A | Rp13.69B | Rp13.82B | Rp13.41B | Rp10.24B | Rp42.69B | Rp-19,887.10M | Rp13.28B | Rp5.89B | Rp6.69B | Rp11.06B | Rp7.64B | Rp9.20B | Rp7.36B | Rp8.08B | Rp6.35B | Rp8.06B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp10.74B | Rp8.66B | Rp5.63B | Rp4.51B | Rp35.32B | Rp-26,926.70M | Rp4.70B | Rp-3,369.00M | Rp2.28B | Rp3.02B | Rp2.41B | Rp3.29B | Rp5.06B | Rp4.94B | Rp2.84B | Rp3.21B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp9.00 | Rp9.69 | Rp13.62 | Rp9.06 | Rp7.22 | Rp52.80 | Rp-44.76 | Rp7.01 | Rp15.35 | Rp-27.11 | Rp2.69 | Rp2.12 | Rp5.22 | Rp8.90 | Rp6.21 | Rp4.63 | Rp5.10 | Rp6.47 | Rp7.02 | Rp4.56 | Rp2.15 |