Rp91.79B
Revenue
Rp132.25
Earnings Per Share
40.23%
Gross Margin %
Rp7.63B
Free Cash Flow
Revenue
91,790.00
Earnings Per Share
132.25
Gross Margin %
40.23
Free Cash Flow
7,625.63
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp91.79B | Rp80.15B | Rp64.32B | Rp46.63B | Rp41.84B | Rp36.76B | Rp29.91B | Rp27.72B | Rp26.75B | Rp23.73B | Rp23.05B | Rp20.21B | Rp15.76B | Rp12.32B | Rp9.14B | Rp9.80B | Rp9.42B | Rp8.86B | Rp6.08B | Rp5.43B |
GM % | Gross Margin % | 37.67% | 40.23% | 38.23% | 23.83% | 34.32% | 36.25% | 38.90% | 38.26% | 38.28% | 38.59% | 37.13% | 32.65% | 35.22% | 37.18% | 36.94% | 35.61% | 33.00% | 34.21% | 35.59% | 37.37% | 36.87% |
OM | Operating Margin | 11.79% | 12.56% | 12.92% | 13.86% | 13.34% | 13.18% | 14.30% | 12.63% | 12.85% | 13.20% | 10.87% | 12.71% | 13.92% | 15.19% | 17.49% | 16.93% | 13.77% | 14.66% | 15.64% | 12.74% | 12.01% |
EPS | Earnings Per Share | Rp110.45 | Rp132.25 | Rp118.12 | Rp106.52 | Rp75.55 | Rp71.86 | Rp65.40 | Rp45.34 | Rp41.68 | Rp45.72 | Rp27.77 | Rp37.76 | Rp35.10 | Rp34.33 | Rp30.52 | Rp21.44 | Rp19.56 | Rp23.02 | Rp22.07 | Rp11.40 | Rp10.10 |
Div. | Dividends | N/A | Rp81.72 | Rp64.00 | Rp52.00 | Rp13.00 | Rp31.00 | Rp21.52 | Rp15.00 | Rp12.50 | Rp10.00 | Rp9.50 | Rp9.00 | Rp8.50 | Rp8.00 | Rp7.50 | Rp7.00 | Rp6.50 | Rp6.50 | Rp4.33 | Rp4.00 | Rp0.00 |
PR % | Payout Ratio % | 0 | 61.79% | 54.18% | 48.82% | 17.21% | 43.14% | 32.91% | 33.08% | 29.99% | 21.87% | 34.21% | 23.83% | 24.22% | 23.30% | 24.57% | 32.65% | 33.23% | 28.24% | 19.62% | 35.09% | 0 |
Sha. | Shares | N/AM | 61.78M | 61.09M | 60.92M | 60.59M | 62.49M | 61.78M | 61.46M | 61.36M | 61.19M | 61.04M | 60.7M | 60.24M | 59.63M | 59.25M | 58.79M | 58.73M | 58.7M | 58.65M | 57.97M | 57.97M |
OCF | Operating Cash Flow | N/A | Rp10.68B | Rp9.51B | Rp7.66B | Rp7.62B | Rp2.97B | Rp4.53B | Rp3.82B | Rp4.72B | Rp3.60B | Rp2.58B | Rp1.45B | Rp2.35B | Rp1.64B | Rp663.31M | Rp1.48B | Rp1.50B | Rp0.00M | Rp1.62B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp7.63B | Rp7.92B | Rp6.12B | Rp6.84B | Rp1.85B | Rp3.82B | Rp2.94B | Rp3.85B | Rp1.99B | Rp703.91M | Rp53.80M | Rp1.42B | Rp711.61M | Rp161.09M | Rp984.65M | Rp334.49M | Rp0.00M | Rp1.21B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp97.81 | Rp103.86 | Rp129.92 | Rp100.75 | Rp112.13 | Rp36.08 | Rp62.09 | Rp47.81 | Rp62.80 | Rp32.60 | Rp11.57 | Rp0.89 | Rp23.69 | Rp11.98 | Rp0.87 | Rp16.76 | Rp5.70 | Rp3.70 | Rp20.74 | Rp10.48 | Rp14.90 |