Rp1.38T
Revenue
Rp45.70
Earnings Per Share
82.69%
Gross Margin %
Rp214.77B
Free Cash Flow
Revenue
1,382,519.10
Earnings Per Share
45.70
Gross Margin %
82.69
Free Cash Flow
214,767.30
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp1.38T | Rp1.10T | Rp900.26B | Rp960.80B | Rp995.47B | Rp817.00B | Rp754.67B | Rp756.44B | Rp720.15B | Rp688.10B | Rp683.03B | Rp624.15B | Rp502.34B |
GM % | Gross Margin % | 82.29% | 82.69% | 79.65% | 82.51% | 83.76% | 82.27% | 79.22% | 81.49% | 82.18% | 80.33% | 74.25% | 76.49% | 79.07% | 76.73% |
OM | Operating Margin | 22.04% | 23.34% | 19.52% | 17.48% | 20.15% | 22.63% | 7.73% | 12.76% | 21.27% | 21.01% | 23.34% | 26.45% | 24.57% | 26.21% |
EPS | Earnings Per Share | Rp45.53 | Rp45.70 | Rp28.17 | Rp20.61 | Rp27.12 | Rp28.14 | Rp11.31 | Rp14.78 | Rp22.56 | Rp21.73 | Rp23.92 | Rp27.62 | Rp23.31 | Rp18.00 |
Div. | Dividends | N/A | Rp24.25 | Rp17.00 | Rp11.00 | Rp12.00 | Rp13.10 | Rp16.50 | Rp19.90 | Rp27.40 | Rp20.70 | Rp29.00 | Rp9.70 | Rp10.00 | Rp3.90 |
PR % | Payout Ratio % | 0 | 53.06% | 60.35% | 53.37% | 44.25% | 46.55% | 145.89% | 134.64% | 121.45% | 95.26% | 121.24% | 35.12% | 42.90% | 21.67% |
Sha. | Shares | N/AM | 6,162.73M | 6,162.73M | 6,162.73M | 6,162.73M | 6,162.73M | 6,207.41M | 6,207.41M | 6,316.36M | 6,316.36M | 6,316.36M | 6,316.36M | 6,316.36M | 6,316.36M |
OCF | Operating Cash Flow | N/A | Rp356.86B | Rp410.88B | Rp105.60B | Rp41.47B | Rp166.95B | Rp212.62B | Rp158.47B | Rp113.98B | Rp143.82B | Rp145.25B | Rp91.09B | Rp198.88B | Rp89.97B |
FCF | Free Cash Flow | N/A | Rp214.77B | Rp290.64B | Rp-4,553.50M | Rp-10,915.80M | Rp99.08B | Rp127.33B | Rp71.71B | Rp59.53B | Rp94.80B | Rp104.08B | Rp66.55B | Rp164.78B | Rp65.10B |
FCFS | Free Cash Flow Per Share | Rp13.93 | Rp33.06 | Rp47.16 | Rp-0.74 | Rp-2.43 | Rp14.98 | Rp20.28 | Rp12.42 | Rp11.67 | Rp15.01 | Rp16.48 | Rp10.54 | Rp26.09 | Rp9.71 |