Rp257.74B
Revenue
Rp52.77
Earnings Per Share
65.34%
Gross Margin %
Rp31.05B
Free Cash Flow
Revenue
257,740.90
Earnings Per Share
52.77
Gross Margin %
65.34
Free Cash Flow
31,052.31
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp257.74B | Rp227.53B | Rp217.63B | Rp191.60B | Rp171.32B | Rp163.62B | Rp152.19B | Rp146.30B | Rp136.78B | Rp113.45B | Rp101.00B | Rp82.79B | Rp70.21B | Rp61.80B | Rp56.25B |
GM % | Gross Margin % | 63.76% | 65.34% | 62.52% | 59.97% | 60.74% | 64.01% | 63.68% | 63.48% | 63.58% | 63.01% | 62.21% | 55.45% | 56.39% | 50.69% | 44.95% | 48.55% |
OM | Operating Margin | 19.78% | 20.59% | 17.77% | 16.41% | 17.08% | 12.41% | 12.51% | 12.52% | 11.66% | 12.85% | 14.68% | 17.71% | 22.82% | 19.83% | 17.45% | 22.79% |
EPS | Earnings Per Share | Rp42.75 | Rp52.77 | Rp36.28 | Rp32.82 | Rp29.79 | Rp19.16 | Rp18.93 | Rp18.32 | Rp12.50 | Rp18.69 | Rp14.66 | Rp17.27 | Rp18.77 | Rp14.25 | Rp12.32 | Rp13.60 |
Div. | Dividends | N/A | Rp8.63 | Rp8.50 | Rp5.00 | Rp5.00 | Rp3.00 | Rp3.00 | Rp3.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp2.80 | Rp2.00 |
PR % | Payout Ratio % | 0 | 16.35% | 23.43% | 15.23% | 16.78% | 15.66% | 15.85% | 16.38% | 16.00% | 10.70% | 13.64% | 11.58% | 10.66% | 14.04% | 22.73% | 14.71% |
Sha. | Shares | N/AM | 807.37M | 807.15M | 806.81M | 806.46M | 806.24M | 805.7M | 805.12M | 804.51M | 803.38M | 802.96M | 802.92M | 802.92M | 802.92M | 802.92M | 802.92M |
OCF | Operating Cash Flow | N/A | Rp43.13B | Rp32.38B | Rp33.26B | Rp37.55B | Rp30.68B | Rp16.91B | Rp14.63B | Rp23.82B | Rp17.94B | Rp11.73B | Rp15.63B | Rp13.98B | Rp17.13B | Rp10.30B | Rp10.43B |
FCF | Free Cash Flow | N/A | Rp31.05B | Rp23.97B | Rp27.82B | Rp31.26B | Rp24.96B | Rp13.31B | Rp6.47B | Rp12.46B | Rp7.17B | Rp5.27B | Rp9.93B | Rp6.41B | Rp11.52B | Rp3.20B | Rp5.14B |
FCFS | Free Cash Flow Per Share | Rp32.20 | Rp34.49 | Rp25.70 | Rp32.59 | Rp36.48 | Rp25.66 | Rp14.45 | Rp8.03 | Rp15.50 | Rp8.27 | Rp6.57 | Rp12.38 | Rp7.98 | Rp14.34 | Rp3.92 | Rp7.70 |