Rp142.46B
Revenue
Rp10.13
Earnings Per Share
34.24%
Gross Margin %
Rp12.82B
Free Cash Flow
Revenue
142,460.00
Earnings Per Share
10.13
Gross Margin %
34.24
Free Cash Flow
12,820.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp142.46B | Rp125.44B | Rp116.39B | Rp110.14B | Rp106.64B | Rp164.41B | Rp142.02B | Rp118.99B | Rp110.67B | Rp101.11B | Rp74.97B | Rp58.13B | Rp51.57B |
| GM % | Gross Margin % | 35.02% | 34.24% | 43.63% | 46.97% | 47.13% | 47.09% | 50.54% | 58.01% | 67.49% | 59.47% | 56.86% | 45.70% | 36.39% | 37.74% |
| OM | Operating Margin | 9.85% | 9.80% | 17.14% | 20.78% | 19.77% | 20.40% | 21.97% | 24.76% | 21.51% | 13.39% | 13.32% | 15.34% | 12.50% | 12.45% |
| EPS | Earnings Per Share | Rp10.91 | Rp10.13 | Rp10.25 | Rp10.04 | Rp9.82 | Rp8.93 | Rp7.58 | Rp4.72 | Rp2.76 | Rp1.55 | Rp3.94 | Rp3.26 | Rp2.17 | Rp2.40 |
| Div. | Dividends | N/A | Rp4.50 | Rp4.50 | Rp4.50 | Rp2.00 | Rp1.75 | Rp1.20 | Rp0.97 | Rp1.00 | Rp0.90 | Rp0.80 | Rp0.70 | Rp0.50 | Rp0.40 |
| PR % | Payout Ratio % | 0 | 44.42% | 43.90% | 44.82% | 20.37% | 19.60% | 15.83% | 20.55% | 36.23% | 58.06% | 20.30% | 21.47% | 23.04% | 16.67% |
| Sha. | Shares | N/AM | 1,325.57M | 1,325.57M | 1,325.57M | 1,325.57M | 1,325.57M | 1,325.57M | 1,325.57M | 1,325.57M | 1,325.57M | 1,249.36M | 1,249.36M | 1,249.36M | 1,249.36M |
| OCF | Operating Cash Flow | N/A | Rp19.78B | Rp24.99B | Rp28.18B | Rp30.02B | Rp22.94B | Rp24.32B | Rp26.47B | Rp24.28B | Rp7.32B | Rp22.51B | Rp18.56B | Rp9.11B | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp12.82B | Rp17.21B | Rp21.35B | Rp22.56B | Rp14.56B | Rp15.38B | Rp11.76B | Rp11.60B | Rp-9,035.28M | Rp-11,698.30M | Rp-21,258.90M | Rp-15,411.80M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp12.52 | Rp9.68 | Rp12.98 | Rp16.11 | Rp170.26 | Rp109.85 | Rp118.75 | Rp89.26 | Rp91.50 | Rp-82.92 | Rp-93.63 | Rp-,143.94 | Rp-,123.36 | Rp-27.75 |
