Rp172.37B
Revenue
Rp23.94
Earnings Per Share
62.46%
Gross Margin %
Rp16.58B
Free Cash Flow
Revenue
172,374.00
Earnings Per Share
23.94
Gross Margin %
62.46
Free Cash Flow
16,579.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp172.37B | Rp152.65B | Rp151.02B | Rp142.53B | Rp131.66B | Rp119.05B | Rp97.54B | Rp98.38B | Rp86.51B | Rp72.24B | Rp63.58B | Rp50.90B | Rp44.65B | Rp36.87B | Rp28.62B | Rp22.66B | Rp17.86B | Rp13.22B | Rp11.42B |
GM % | Gross Margin % | 65.30% | 62.46% | 62.75% | 64.53% | 64.36% | 63.11% | 64.34% | 62.59% | 66.34% | 62.13% | 54.85% | 54.72% | 59.50% | 60.54% | 62.48% | 62.86% | 63.80% | 64.51% | 60.64% | 61.06% |
OM | Operating Margin | 21.50% | 16.55% | 17.22% | 17.38% | 14.74% | 18.17% | 19.52% | 16.34% | 21.63% | 17.14% | 13.92% | 14.36% | 18.05% | 19.75% | 20.36% | 18.17% | 15.65% | 14.89% | 14.35% | 13.54% |
EPS | Earnings Per Share | Rp27.74 | Rp23.94 | Rp20.99 | Rp22.57 | Rp14.28 | Rp18.06 | Rp17.53 | Rp14.82 | Rp14.89 | Rp11.30 | Rp8.00 | Rp6.40 | Rp6.37 | Rp6.95 | Rp7.46 | Rp3.20 | Rp2.81 | Rp2.48 | Rp1.75 | Rp1.53 |
Div. | Dividends | N/A | Rp6.00 | Rp2.50 | Rp3.50 | Rp3.50 | Rp3.50 | Rp3.50 | Rp3.20 | Rp3.20 | Rp2.40 | Rp1.80 | Rp1.50 | Rp1.50 | Rp1.25 | Rp1.00 | Rp0.60 | Rp0.60 | Rp0.53 | Rp0.40 | Rp0.50 |
PR % | Payout Ratio % | 0 | 25.06% | 11.91% | 15.51% | 24.51% | 19.38% | 19.97% | 21.59% | 21.49% | 21.24% | 22.50% | 23.44% | 23.55% | 17.99% | 13.40% | 18.75% | 21.35% | 21.37% | 22.86% | 32.68% |
Sha. | Shares | N/AM | 1,012.2M | 1,023.74M | 1,023.74M | 1,023.74M | 1,023.74M | 1,023.74M | 1,023.74M | 1,023.74M | 1,023.74M | 1,023.74M | 1,023.74M | 1,023.74M | 1,023.74M | 1,023.74M | 1,023.74M | 942.1M | 942.1M | 942.1M | 942.1M |
OCF | Operating Cash Flow | N/A | Rp26.89B | Rp21.04B | Rp32.93B | Rp25.05B | Rp28.82B | Rp9.19B | Rp13.50B | Rp19.94B | Rp9.94B | Rp8.87B | Rp5.91B | Rp5.02B | Rp6.70B | Rp6.32B | Rp2.19B | Rp2.79B | Rp2.52B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp16.58B | Rp9.02B | Rp24.39B | Rp16.01B | Rp18.25B | Rp-1,300.00M | Rp-16,286.00M | Rp10.22B | Rp4.81B | Rp4.19B | Rp-1,334.00M | Rp-7,425.00M | Rp2.30B | Rp3.00B | Rp-2,110.00M | Rp-2,246.00M | Rp166.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp27.74 | Rp16.32 | Rp9.91 | Rp23.82 | Rp15.64 | Rp2.19 | Rp-1.27 | Rp-15.90 | Rp9.09 | Rp4.70 | Rp4.09 | Rp-1.18 | Rp-7.25 | Rp1.76 | Rp3.55 | Rp-2.06 | Rp-3.38 | Rp0.18 | Rp-0.12 | Rp1.11 |