Rp163.01B
Revenue
Rp84.48
Earnings Per Share
40.37%
Gross Margin %
Rp18.13B
Free Cash Flow
Revenue
163,005.50
Earnings Per Share
84.48
Gross Margin %
40.37
Free Cash Flow
18,133.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp163.01B | Rp141.36B | Rp131.36B | Rp116.00B | Rp110.55B | Rp99.90B | Rp93.24B | Rp86.07B | Rp78.58B | Rp69.13B | Rp61.85B | Rp54.85B | Rp46.24B |
| GM % | Gross Margin % | 42.58% | 40.37% | 37.30% | 41.29% | 39.58% | 39.90% | 37.71% | 37.50% | 39.35% | 39.19% | 29.92% | 28.08% | 26.81% | 25.89% |
| OM | Operating Margin | 17.55% | 16.04% | 14.20% | 17.64% | 14.33% | 14.28% | 13.75% | 12.88% | 13.32% | 9.32% | 7.97% | 5.66% | 4.84% | 3.83% |
| EPS | Earnings Per Share | Rp105.31 | Rp84.48 | Rp63.34 | Rp77.42 | Rp58.87 | Rp48.21 | Rp41.81 | Rp36.86 | Rp33.30 | Rp24.29 | Rp16.50 | Rp10.85 | Rp8.35 | Rp5.63 |
| Div. | Dividends | N/A | Rp72.00 | Rp56.50 | Rp62.00 | Rp35.00 | Rp15.00 | Rp12.50 | Rp11.00 | Rp10.00 | Rp8.00 | Rp6.00 | Rp4.25 | Rp4.25 | Rp3.25 |
| PR % | Payout Ratio % | 0 | 85.23% | 89.20% | 80.08% | 59.45% | 31.11% | 29.90% | 29.84% | 30.03% | 32.94% | 36.36% | 39.17% | 50.90% | 57.73% |
| Sha. | Shares | N/AM | 240.87M | 240.87M | 240.87M | 240.47M | 240.32M | 240.12M | 240M | 239.95M | 239.85M | 239.85M | 239.05M | 238.9M | 238.9M |
| OCF | Operating Cash Flow | N/A | Rp25.26B | Rp13.00B | Rp18.51B | Rp14.85B | Rp11.56B | Rp12.49B | Rp4.41B | Rp9.61B | Rp5.84B | Rp6.71B | Rp3.20B | Rp2.46B | Rp2.76B |
| FCF | Free Cash Flow | N/A | Rp18.13B | Rp7.49B | Rp16.09B | Rp12.40B | Rp7.55B | Rp8.26B | Rp815.00M | Rp7.11B | Rp4.67B | Rp5.61B | Rp1.04B | Rp1.81B | Rp1.86B |
| FCFS | Free Cash Flow Per Share | Rp88.95 | Rp75.34 | Rp31.11 | Rp66.84 | Rp51.60 | Rp31.41 | Rp34.40 | Rp3.40 | Rp29.53 | Rp19.46 | Rp23.43 | Rp3.97 | Rp-0.83 | Rp8.65 |
