Rp343.68B
Revenue
Rp43.20
Earnings Per Share
38.08%
Gross Margin %
Rp29.20B
Free Cash Flow
Revenue
343,678.30
Earnings Per Share
43.20
Gross Margin %
38.08
Free Cash Flow
29,200.60
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp343.68B | Rp291.01B | Rp217.13B | Rp202.11B | Rp193.50B | Rp168.25B | Rp170.85B | Rp155.34B | Rp141.83B | Rp127.15B | Rp109.71B | Rp96.32B | Rp77.06B | Rp66.81B | Rp54.63B | Rp44.04B | Rp28.21B | Rp23.19B | Rp19.42B |
GM % | Gross Margin % | 41.29% | 38.08% | 36.31% | 43.24% | 42.71% | 40.48% | 41.11% | 43.44% | 42.28% | 42.58% | 39.33% | 38.68% | 37.52% | 39.49% | 40.18% | 35.60% | 38.78% | 36.31% | 37.07% | 20.85% |
OM | Operating Margin | 18.65% | 15.86% | 13.78% | 18.90% | 16.85% | 16.50% | 17.04% | 17.78% | 17.65% | 14.07% | 14.10% | 14.64% | 14.80% | 15.84% | 17.33% | 11.51% | 13.90% | 11.48% | 11.11% | 10.64% |
EPS | Earnings Per Share | Rp52.80 | Rp43.20 | Rp32.48 | Rp32.73 | Rp28.25 | Rp22.51 | Rp20.53 | Rp20.22 | Rp18.28 | Rp14.74 | Rp12.78 | Rp11.61 | Rp10.31 | Rp8.79 | Rp8.70 | Rp4.16 | Rp4.34 | Rp2.81 | Rp2.30 | Rp1.90 |
Div. | Dividends | N/A | Rp21.25 | Rp19.15 | Rp17.85 | Rp12.00 | Rp10.50 | Rp8.70 | Rp10.30 | Rp7.50 | Rp6.10 | Rp5.30 | Rp4.60 | Rp4.00 | Rp3.20 | Rp2.70 | Rp1.75 | Rp1.70 | Rp1.30 | Rp1.25 | Rp0.95 |
PR % | Payout Ratio % | 0 | 49.19% | 58.96% | 54.54% | 42.48% | 46.65% | 42.38% | 50.94% | 41.03% | 41.38% | 41.47% | 39.62% | 38.80% | 36.41% | 31.03% | 42.07% | 39.17% | 46.26% | 54.35% | 50.00% |
Sha. | Shares | N/AM | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M | 959.2M |
OCF | Operating Cash Flow | N/A | Rp41.93B | Rp9.86B | Rp36.83B | Rp26.32B | Rp22.14B | Rp21.13B | Rp15.27B | Rp23.33B | Rp11.88B | Rp14.00B | Rp11.87B | Rp8.26B | Rp7.61B | Rp10.63B | Rp3.89B | Rp4.57B | Rp2.70B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp29.20B | Rp4.48B | Rp34.01B | Rp22.28B | Rp10.63B | Rp6.87B | Rp8.43B | Rp15.09B | Rp7.34B | Rp11.51B | Rp5.43B | Rp1.53B | Rp6.05B | Rp6.68B | Rp793.50M | Rp1.49B | Rp1.88B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp44.24 | Rp30.45 | Rp4.67 | Rp35.46 | Rp27.47 | Rp13.75 | Rp7.17 | Rp8.79 | Rp14.86 | Rp7.65 | Rp12.00 | Rp5.66 | Rp1.60 | Rp6.32 | Rp6.96 | Rp0.83 | Rp1.79 | Rp1.83 | Rp0.96 | Rp0.15 |