Rp253.78B
Revenue
Rp27.94
Earnings Per Share
46.48%
Gross Margin %
Rp27.27B
Free Cash Flow
Revenue
253,777.15
Earnings Per Share
27.94
Gross Margin %
46.48
Free Cash Flow
27,267.43
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp253.78B | Rp245.68B | Rp209.48B | Rp173.97B | Rp163.27B | Rp175.49B | Rp148.41B | Rp131.80B | Rp117.08B | Rp127.90B | Rp134.00B | Rp127.95B | Rp121.53B | Rp88.68B | Rp81.21B | Rp49.84B | Rp36.94B | Rp32.92B |
GM % | Gross Margin % | 40.68% | 46.48% | 37.73% | 38.10% | 42.77% | 41.66% | 39.63% | 41.11% | 45.71% | 48.09% | 43.26% | 35.85% | 31.75% | 28.51% | 33.90% | 38.05% | 26.17% | 32.01% | 28.01% |
OM | Operating Margin | 10.77% | 12.23% | 7.86% | 5.71% | 8.74% | 4.84% | 6.63% | 7.23% | 10.79% | 13.40% | 12.14% | 11.44% | 8.60% | 7.01% | 7.96% | 11.25% | 7.01% | 10.28% | 6.81% |
EPS | Earnings Per Share | Rp25.49 | Rp27.94 | Rp17.11 | Rp10.13 | Rp11.83 | Rp8.33 | Rp14.56 | Rp13.43 | Rp21.59 | Rp20.82 | Rp20.42 | Rp20.67 | Rp12.39 | Rp8.56 | Rp8.73 | Rp11.72 | Rp2.76 | Rp4.64 | Rp2.71 |
Div. | Dividends | N/A | Rp6.76 | Rp4.50 | Rp3.25 | Rp3.50 | Rp3.00 | Rp3.25 | Rp3.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp0.75 | Rp0.50 | Rp0.50 | Rp0.50 | Rp0.75 | Rp0.45 | Rp0.50 | Rp0.45 |
PR % | Payout Ratio % | 0 | 24.19% | 26.30% | 32.08% | 29.59% | 36.01% | 22.32% | 22.34% | 9.26% | 9.61% | 9.79% | 3.63% | 4.04% | 5.84% | 5.73% | 6.40% | 16.30% | 10.78% | 16.61% |
Sha. | Shares | N/AM | 634.55M | 635.1M | 635.1M | 635.1M | 572.05M | 572.05M | 572.05M | 509.02M | 509.02M | 509.02M | 504.02M | 504.02M | 504.02M | 504.02M | 504.02M | 504.02M | 488.44M | 464.02M |
OCF | Operating Cash Flow | N/A | Rp36.91B | Rp21.34B | Rp22.39B | Rp24.47B | Rp25.17B | Rp10.71B | Rp17.20B | Rp9.02B | Rp22.01B | Rp14.02B | Rp16.45B | Rp12.78B | Rp7.59B | Rp4.16B | Rp13.12B | Rp4.25B | Rp0.00M | Rp5.28B |
FCF | Free Cash Flow | N/A | Rp27.27B | Rp13.60B | Rp3.93B | Rp12.57B | Rp-3,187.59M | Rp-10,660.00M | Rp-13,820.46M | Rp-24,165.35M | Rp4.85B | Rp7.75B | Rp11.47B | Rp6.46B | Rp-,336.98M | Rp-7,024.33M | Rp2.68B | Rp-,768.97M | Rp0.00M | Rp3.59B |
FCFS | Free Cash Flow Per Share | Rp42.74 | Rp42.65 | Rp21.41 | Rp6.18 | Rp20.37 | Rp-5.57 | Rp-21.36 | Rp-25.65 | Rp-47.48 | Rp9.85 | Rp14.16 | Rp22.27 | Rp12.90 | Rp-1.17 | Rp-13.94 | Rp5.32 | Rp-1.53 | Rp5.67 | Rp8.60 |