Rp166.12B
Revenue
Rp56.97
Earnings Per Share
34.32%
Gross Margin %
Rp2.49B
Free Cash Flow
Revenue
166,124.50
Earnings Per Share
56.97
Gross Margin %
34.32
Free Cash Flow
2,485.30
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp166.12B | Rp146.63B | Rp105.60B | Rp112.47B | Rp96.17B | Rp82.43B | Rp72.55B | Rp60.86B | Rp51.78B | Rp43.84B | Rp37.69B | Rp31.48B | Rp26.05B | Rp20.26B | Rp16.14B | Rp12.15B | Rp9.49B | Rp7.08B | Rp0.00M |
| GM % | Gross Margin % | 34.12% | 34.32% | 34.99% | 29.73% | 33.50% | 33.87% | 32.95% | 32.69% | 34.38% | 33.55% | 31.18% | 31.72% | 31.38% | 30.63% | 29.00% | 28.11% | 28.10% | 28.20% | 28.78% | 33.69% |
| OM | Operating Margin | 8.42% | 8.72% | 10.83% | 5.37% | 8.64% | 7.01% | 5.36% | 5.79% | 6.92% | 10.17% | 11.63% | 13.23% | 12.69% | 12.62% | 11.05% | 10.31% | 11.06% | 11.97% | 12.31% | 12.78% |
| EPS | Earnings Per Share | Rp48.51 | Rp56.97 | Rp59.12 | Rp8.06 | Rp27.58 | Rp16.97 | Rp8.44 | Rp15.88 | Rp25.38 | Rp22.41 | Rp23.77 | Rp21.42 | Rp16.30 | Rp14.37 | Rp11.10 | Rp11.55 | Rp6.77 | Rp6.22 | Rp4.62 | Rp2.66 |
| Div. | Dividends | N/A | Rp15.00 | Rp11.75 | Rp3.00 | Rp6.00 | Rp6.00 | Rp5.00 | Rp6.00 | Rp6.00 | Rp5.75 | Rp5.75 | Rp5.50 | Rp4.00 | Rp3.75 | Rp3.50 | Rp3.25 | Rp3.00 | Rp2.50 | Rp2.14 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 26.33% | 19.87% | 37.22% | 21.75% | 35.36% | 59.24% | 37.78% | 23.64% | 25.66% | 24.19% | 25.68% | 24.54% | 26.10% | 31.53% | 28.14% | 44.31% | 40.19% | 46.32% | 0 |
| Sha. | Shares | N/AM | 143.78M | 143.78M | 143.78M | 139.13M | 139.13M | 139.13M | 139.13M | 139.13M | 139.13M | 139.13M | 139.13M | 134.47M | 124.71M | 123.57M | 120.47M | 117.37M | 103.28M | 101.2M | 83.2M |
| OCF | Operating Cash Flow | N/A | Rp13.77B | Rp16.16B | Rp12.73B | Rp12.90B | Rp9.05B | Rp5.37B | Rp5.76B | Rp4.23B | Rp4.70B | Rp3.73B | Rp4.43B | Rp3.87B | Rp2.59B | Rp0.00M | Rp0.00M | Rp0.00M | Rp913.48M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp2.49B | Rp9.58B | Rp9.78B | Rp7.78B | Rp2.26B | Rp-,844.28M | Rp-1,608.06M | Rp-4,079.54M | Rp-3,981.15M | Rp-2,385.02M | Rp-2,174.55M | Rp-74.47M | Rp-,747.31M | Rp0.00M | Rp0.00M | Rp0.00M | Rp-1,107.38M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp14.96 | Rp17.26 | Rp67.52 | Rp69.85 | Rp56.05 | Rp16.25 | Rp-6.07 | Rp-3.66 | Rp-30.10 | Rp-28.62 | Rp-17.14 | Rp-15.78 | Rp-0.57 | Rp-6.03 | Rp-15.82 | Rp-23.58 | Rp-16.19 | Rp-10.81 | Rp-13.47 | Rp-2.44 |
