Rp267.11B
Revenue
Rp38.94
Earnings Per Share
66.26%
Gross Margin %
Rp79.02B
Free Cash Flow
Revenue
267,105.60
Earnings Per Share
38.94
Gross Margin %
66.26
Free Cash Flow
79,024.71
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp267.11B | Rp208.52B | Rp159.34B | Rp125.50B | Rp114.39B | Rp109.25B | Rp113.23B | Rp94.79B | Rp72.56B | Rp61.52B | Rp48.24B | Rp35.77B | Rp32.71B | Rp20.00B | Rp14.96B | Rp10.95B | Rp8.17B |
GM % | Gross Margin % | 64.82% | 66.26% | 66.57% | 66.28% | 68.57% | 67.56% | 69.32% | 67.06% | 69.24% | 69.69% | 68.81% | 65.18% | 70.44% | 70.62% | 69.45% | 71.71% | 70.73% | 73.94% |
OM | Operating Margin | 43.96% | 44.83% | 45.40% | 44.66% | 47.04% | 47.82% | 52.34% | 52.91% | 50.90% | 50.34% | 49.91% | 48.88% | 55.72% | 55.49% | 54.55% | 55.29% | 52.43% | 54.86% |
EPS | Earnings Per Share | Rp29.33 | Rp38.94 | Rp30.37 | Rp24.05 | Rp24.58 | Rp18.61 | Rp19.53 | Rp18.27 | Rp18.89 | Rp13.85 | Rp11.18 | Rp8.45 | Rp7.67 | Rp5.50 | Rp4.58 | Rp3.36 | Rp2.30 | Rp1.08 |
Div. | Dividends | N/A | Rp6.30 | Rp5.00 | Rp5.00 | Rp5.00 | Rp3.20 | Rp2.00 | Rp2.00 | Rp1.30 | Rp1.10 | Rp1.10 | Rp1.00 | Rp1.00 | Rp1.00 | Rp0.90 | Rp0.80 | Rp0.60 | Rp0.30 |
PR % | Payout Ratio % | 0 | 16.18% | 16.46% | 20.79% | 20.34% | 17.20% | 10.24% | 10.95% | 6.88% | 7.94% | 9.84% | 11.83% | 13.04% | 18.18% | 19.65% | 23.81% | 26.09% | 27.78% |
Sha. | Shares | N/AM | 2,160.66M | 2,160.14M | 2,112.37M | 2,041.75M | 2,031.75M | 2,070.95M | 2,070.95M | 2,070.95M | 2,070.95M | 2,070.05M | 2,070.05M | 2,003.39M | 2,003.39M | 2,003.39M | 2,003.39M | 2,003.39M | 2,003.39M |
OCF | Operating Cash Flow | N/A | Rp139.86B | Rp119.33B | Rp98.00B | Rp75.56B | Rp74.02B | Rp60.29B | Rp56.08B | Rp40.02B | Rp25.79B | Rp30.65B | Rp11.32B | Rp13.79B | Rp12.00B | Rp12.08B | Rp10.49B | Rp6.84B | Rp5.23B |
FCF | Free Cash Flow | N/A | Rp79.02B | Rp28.08B | Rp60.51B | Rp56.02B | Rp37.87B | Rp30.89B | Rp28.76B | Rp3.14B | Rp663.80M | Rp-9,787.00M | Rp-1,141.40M | Rp-24,575.40M | Rp-33,602.94M | Rp-6,528.49M | Rp-8,610.02M | Rp-9,077.95M | Rp-8,483.12M |
FCFS | Free Cash Flow Per Share | Rp19.43 | Rp33.32 | Rp13.00 | Rp28.65 | Rp25.61 | Rp18.43 | Rp14.92 | Rp13.89 | Rp1.52 | Rp1.23 | Rp6.07 | Rp-0.55 | Rp-14.86 | Rp-16.77 | Rp-3.25 | Rp-4.30 | Rp-4.22 | Rp-4.53 |