Rp222.10B
Revenue
Rp52.52
Earnings Per Share
50.83%
Gross Margin %
Rp15.16B
Free Cash Flow
Revenue
222,099.70
Earnings Per Share
52.52
Gross Margin %
50.83
Free Cash Flow
15,161.40
Financials
Year | Year | TTM | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp222.10B | Rp222.10B | Rp161.51B | Rp137.85B | Rp156.57B | Rp148.01B | Rp142.00B | Rp111.58B | Rp117.97B | Rp117.38B | Rp111.69B | Rp111.30B | Rp94.39B | Rp77.17B | Rp80.27B | Rp73.09B | Rp70.07B | Rp58.03B | Rp35.75B |
GM % | Gross Margin % | 47.81% | 50.83% | 46.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 45.32% |
OM | Operating Margin | 7.35% | 10.92% | 3.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.83% |
EPS | Earnings Per Share | Rp63.95 | Rp52.52 | Rp52.52 | Rp100.32 | Rp83.01 | Rp72.19 | Rp80.04 | Rp48.63 | Rp34.27 | Rp37.79 | Rp62.06 | Rp58.23 | Rp68.41 | Rp70.42 | Rp59.52 | Rp85.42 | Rp61.93 | Rp65.13 | Rp55.70 | Rp15.09 |
Div. | Dividends | N/A | Rp22.33 | Rp22.33 | Rp58.00 | Rp14.00 | Rp14.00 | Rp14.00 | Rp26.00 | Rp17.00 | Rp17.00 | Rp34.00 | Rp30.00 | Rp30.00 | Rp28.00 | Rp30.50 | Rp23.00 | Rp20.00 | Rp20.00 | Rp15.00 | Rp8.00 |
PR % | Payout Ratio % | 0 | 42.52% | 42.52% | 57.81% | 16.87% | 19.39% | 17.49% | 53.46% | 49.61% | 44.99% | 54.79% | 51.52% | 43.85% | 39.76% | 51.24% | 26.93% | 32.29% | 30.71% | 26.93% | 53.02% |
Sha. | Shares | N/AM | 187.79M | 187.79M | 187.79M | 187.79M | 187.79M | 187.79M | 187.79M | 187.79M | 187.75M | 187.75M | 187.75M | 187.75M | 187.75M | 187.75M | 187.74M | 187.68M | 187.62M | 187.28M | 184.51M |
OCF | Operating Cash Flow | N/A | Rp-12,387.70M | Rp-12,387.70M | Rp28.32B | Rp22.16B | Rp22.48B | Rp11.18B | Rp15.55B | Rp13.80B | Rp14.61B | Rp13.32B | Rp10.77B | Rp15.77B | Rp15.77B | Rp19.51B | Rp23.98B | Rp17.08B | Rp20.05B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp15.16B | Rp-33,412.90M | Rp16.59B | Rp14.70B | Rp17.08B | Rp6.00B | Rp10.21B | Rp8.61B | Rp2.93B | Rp-1,953.00M | Rp1.29B | Rp10.09B | Rp11.09B | Rp11.17B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp-56.00 | Rp85.22 | Rp-,142.29 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.57 |