kr89.73M
Revenue
kr0.35
Earnings Per Share
67.73%
Gross Margin %
kr-7.10M
Free Cash Flow
Revenue
89.73
Earnings Per Share
0.35
Gross Margin %
67.73
Free Cash Flow
-7.10
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr89.73M | kr68.27M | kr58.42M | kr48.73M | kr45.80M | kr48.30M | kr35.65M | kr19.00M | kr6.20M | kr1.85M |
GM % | Gross Margin % | 64.54% | 67.73% | 61.26% | 67.29% | 64.77% | 65.26% | 79.12% | 80.08% | 77.74% | 56.73% | 92.74% |
OM | Operating Margin | 9.02% | 14.92% | 6.48% | 13.17% | 6.84% | 9.71% | 35.79% | 31.32% | 13.92% | -67.50% | -,151.84% |
EPS | Earnings Per Share | kr0.14 | kr0.35 | kr0.15 | kr0.20 | kr0.01 | kr0.09 | kr0.38 | kr0.21 | kr0.06 | kr-0.16 | kr-0.19 |
Div. | Dividends | N/A | kr0.15 | kr0.00 | kr0.00 | kr0.00 | kr0.15 | kr0.15 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 42.86% | 0.00% | 0.00% | 0.00% | 166.67% | 39.47% | 0.00% | 0.00% | -0.00% | -0.00% |
Sha. | Shares | N/AM | 45.82M | 41.65M | 40.4M | 40.4M | 40.4M | 40.4M | 40.4M | 40.4M | 40.4M | 40.4M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr4.35M | kr0.00M | kr12.77M | kr18.01M | kr10.66M | kr5.56M | kr-4.68M | kr-4.42M |
FCF | Free Cash Flow | N/A | kr-7.10M | kr-25.74M | kr4.24M | kr0.00M | kr9.14M | kr15.10M | kr7.67M | kr1.16M | kr-7.64M | kr-5.87M |
FCFS | Free Cash Flow Per Share | kr-0.45 | kr-0.38 | kr-0.62 | kr-0.02 | kr-0.36 | kr2.26 | kr3.74 | kr1.90 | kr0.29 | kr-1.89 | kr-1.66 |