kr406.80M
Revenue
kr0.08
Earnings Per Share
57.46%
Gross Margin %
kr83.20M
Free Cash Flow
Revenue
406.80
Earnings Per Share
0.08
Gross Margin %
57.46
Free Cash Flow
83.20
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr406.80M | kr371.00M | kr387.00M | kr365.50M | kr197.00M | kr0.12M | kr0.08M | kr0.05M | kr1.05M | kr1.46M | kr0.91M | kr0.13M |
| GM % | Gross Margin % | 53.00% | 57.46% | 43.81% | 47.68% | 43.36% | 38.99% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% |
| OM | Operating Margin | 14.29% | 16.20% | -4.43% | 1.80% | 3.39% | -26.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | kr0.02 | kr0.08 | kr-0.14 | kr-0.09 | kr-0.24 | kr-0.67 | kr-0.43 | kr-0.12 | kr-0.15 | kr-0.25 | kr-0.37 | kr-0.43 | kr-75.00 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0 | 0 | 0 | -0.00% |
| Sha. | Shares | N/AM | 285.76M | 200.37M | 200.37M | 190.05M | 134.98M | 130.78M | 119.31M | 103.22M | 20.64M | 14.16M | 14.15M | 0.36M |
| OCF | Operating Cash Flow | N/A | kr111.80M | kr13.30M | kr36.00M | kr2.00M | kr41.73M | kr-2.44M | kr-25.14M | kr-14.22M | kr-12.42M | kr0.00M | kr-3.49M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr83.20M | kr-47.60M | kr-12.00M | kr-29.70M | kr-,116.90M | kr-2.72M | kr-52.19M | kr-27.44M | kr-22.52M | kr0.00M | kr-22.26M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr0.12 | kr0.23 | kr-0.24 | kr0.13 | kr-0.17 | kr-0.88 | kr-2.27 | kr-0.48 | kr-0.47 | kr-1.18 | kr-2.50 | kr-1.97 | kr-,173.12 |
