kr11.94M
Revenue
kr-0.43
Earnings Per Share
1.97%
Gross Margin %
kr-27.00M
Free Cash Flow
Revenue
11.94
Earnings Per Share
-0.43
Gross Margin %
1.97
Free Cash Flow
-27.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr11.94M | kr8.63M | kr6.17M | kr4.46M | kr4.05M | kr3.10M | kr1.59M | kr1.48M | kr0.99M |
| GM % | Gross Margin % | -0.19% | 1.97% | -6.73% | -11.32% | -30.60% | -14.73% | 15.47% | 4.73% | -9.82% | -39.47% |
| OM | Operating Margin | -95.27% | -83.03% | -,117.96% | -,117.85% | -,186.93% | -,169.47% | -,129.86% | -,200.49% | -,241.35% | -,222.04% |
| EPS | Earnings Per Share | kr-0.43 | kr-0.43 | kr-0.44 | kr-0.47 | kr-0.61 | kr-0.62 | kr-0.52 | kr-0.76 | kr-1.99 | kr-4.00 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares | N/AM | 57.28M | 57.28M | 45.46M | 36.53M | 36.53M | 28.59M | 22.84M | 11.03M | 5.63M |
| OCF | Operating Cash Flow | N/A | kr-13.50M | kr-14.00M | kr-16.77M | kr-14.93M | kr-12.07M | kr-6.88M | kr-9.08M | kr-10.74M | kr-12.42M |
| FCF | Free Cash Flow | N/A | kr-27.00M | kr-24.80M | kr-27.28M | kr-22.88M | kr-19.96M | kr-15.18M | kr-16.38M | kr-18.29M | kr-20.56M |
| FCFS | Free Cash Flow Per Share | kr-0.32 | kr-0.45 | kr-0.45 | kr-0.39 | kr-0.63 | kr-0.61 | kr-0.59 | kr-0.88 | kr-2.72 | kr-3.67 |
