Rp128.58T
Revenue
Rp5.68k
Earnings Per Share
27.83%
Gross Margin %
Rp13.77T
Free Cash Flow
Revenue
128,583,264.00
Earnings Per Share
5,675.00
Gross Margin %
27.83
Free Cash Flow
13,765,666.67
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp128.58T | Rp123.61T | Rp79.46T | Rp60.35T | Rp84.43T | Rp84.62T | Rp64.56T | Rp45.54T | Rp49.35T | Rp53.14T | Rp51.01T | Rp55.95T | Rp55.05T | Rp37.32T | Rp29.24T | Rp27.90T | Rp18.17T | Rp13.72T | Rp13.28T | Rp8.90T |
| GM % | Gross Margin % | 27.11% | 27.83% | 28.12% | 24.75% | 21.52% | 25.15% | 24.94% | 22.44% | 21.21% | 23.59% | 22.71% | 18.66% | 18.80% | 18.52% | 18.21% | 22.70% | 19.57% | 17.75% | 17.20% | 19.46% | 25.06% |
| OM | Operating Margin | 22.03% | 22.93% | 23.29% | 18.22% | 12.81% | 19.58% | 19.14% | 16.26% | 14.73% | 7.24% | 11.50% | 13.21% | 13.52% | 13.83% | 13.83% | 18.01% | 14.90% | 13.20% | 9.75% | 12.88% | 13.40% |
| EPS | Earnings Per Share | Rp5.62k | Rp5.68k | Rp5.68k | Rp2.76k | Rp1.61k | Rp3.03k | Rp2.98k | Rp1.99k | Rp1.34k | Rp1.97k | Rp1.98k | Rp1.30k | Rp1.55k | Rp1.66k | Rp1.16k | Rp1.15k | Rp884.00 | Rp501.37 | Rp311.92 | Rp353.07 | Rp453.53 |
| Div. | Dividends | N/A | Rp3.14k | Rp1.84k | Rp1.24k | Rp171.00 | Rp1.21k | Rp976.00 | Rp893.00 | Rp536.00 | Rp527.00 | Rp535.00 | Rp518.00 | Rp620.00 | Rp455.00 | Rp430.00 | Rp460.00 | Rp229.00 | Rp200.93 | Rp148.31 | Rp33.49 | Rp19.14 |
| PR % | Payout Ratio % | 0 | 55.29% | 32.35% | 44.99% | 10.63% | 39.99% | 32.72% | 44.99% | 39.97% | 26.73% | 27.05% | 39.97% | 40.03% | 27.46% | 36.94% | 40.10% | 25.90% | 40.08% | 47.55% | 9.49% | 4.22% |
| Sha. | Shares | N/AM | 3,631.81M | 3,631.81M | 3,730.14M | 3,730.14M | 3,730.14M | 3,730.14M | 3,730.14M | 3,730.14M | 3,730.14M | 3,730.14M | 3,730.14M | 3,730.14M | 3,730.14M | 3,326.88M | 3,326.88M | 3,326.88M | 2,851.61M | 2,851.61M | 2,851.61M | 2,848.58M |
| OCF | Operating Cash Flow | N/A | Rp27.12T | Rp32.89T | Rp23.28T | Rp18.56T | Rp9.44T | Rp18.96T | Rp11.95T | Rp10.01T | Rp11.60T | Rp9.36T | Rp12.22T | Rp6.31T | Rp10.44T | Rp2.42T | Rp5.10T | Rp4.25T | Rp2.66T | Rp1.72T | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp13.77T | Rp24.00T | Rp20.24T | Rp15.68T | Rp214.68B | Rp8.63T | Rp5.37T | Rp7.41T | Rp9.44T | Rp6.30T | Rp9.00T | Rp1.06T | Rp5.18T | Rp-,799,689.00M | Rp1.60T | Rp748.75B | Rp1.42T | Rp458.78B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp4.59k | Rp2.07k | Rp6.49k | Rp5.43k | Rp4.20k | Rp57.55 | Rp2.38k | Rp1.44k | Rp1.99k | Rp2.53k | Rp1.69k | Rp2.41k | Rp283.25 | Rp1.45k | Rp-,280.69 | Rp585.62 | Rp-,258.00 | Rp496.49 | Rp352.98 | Rp-,392.91 | Rp434.71 |
