Rp149.22T
Revenue
Rp247.92
Earnings Per Share
60.97%
Gross Margin %
Rp33.22T
Free Cash Flow
Revenue
149,216,000.00
Earnings Per Share
247.92
Gross Margin %
60.97
Free Cash Flow
33,220,000.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp149.22T | Rp147.31T | Rp143.21T | Rp136.46T | Rp135.57T | Rp130.78T | Rp128.26T | Rp116.33T | Rp102.47T | Rp89.70T | Rp82.97T | Rp77.14T | Rp71.25T | Rp68.63T | Rp64.60T | Rp60.69T | Rp59.44T | Rp51.29T | Rp41.81T | Rp33.95T |
GM % | Gross Margin % | 61.47% | 60.97% | 62.89% | 62.62% | 60.14% | 55.51% | 53.17% | 58.58% | 59.20% | 58.14% | 60.25% | 60.46% | 61.63% | 60.71% | 63.28% | 65.18% | 65.46% | 69.43% | 70.05% | 69.22% | 72.87% |
OM | Operating Margin | 30.93% | 30.15% | 30.86% | 30.88% | 31.85% | 31.38% | 29.53% | 34.09% | 34.38% | 32.88% | 33.24% | 34.46% | 34.57% | 32.63% | 33.09% | 35.21% | 36.20% | 42.36% | 42.37% | 40.98% | 43.69% |
EPS | Earnings Per Share | Rp238.95 | Rp247.92 | Rp209.49 | Rp249.94 | Rp210.01 | Rp197.01 | Rp182.03 | Rp223.55 | Rp196.19 | Rp157.77 | Rp149.83 | Rp147.42 | Rp133.83 | Rp111.93 | Rp117.31 | Rp115.23 | Rp107.55 | Rp128.82 | Rp109.43 | Rp79.30 | Rp57.06 |
Div. | Dividends | N/A | Rp183.60 | Rp165.36 | Rp168.01 | Rp126.01 | Rp154.07 | Rp163.82 | Rp167.66 | Rp136.75 | Rp94.64 | Rp89.46 | Rp80.05 | Rp73.82 | Rp74.21 | Rp57.63 | Rp57.61 | Rp81.48 | Rp71.57 | Rp53.50 | Rp28.98 | Rp30.40 |
PR % | Payout Ratio % | 0 | 74.06% | 78.93% | 67.22% | 60.00% | 78.20% | 90.00% | 75.00% | 69.70% | 59.99% | 59.71% | 54.30% | 55.16% | 66.30% | 49.13% | 50.00% | 75.76% | 55.56% | 48.89% | 36.54% | 53.28% |
Sha. | Shares | N/AM | 99,062.22M | 99,062.22M | 99,062.22M | 99,062.22M | 99,062.22M | 99,062.22M | 99,062.22M | 99,062.22M | 98,198.22M | 98,175.85M | 97,100.85M | 95,745.34M | 96,931.7M | 98,347.12M | 98,347.12M | 98,347.12M | 98,347.12M | 100,208.11M | 100,800M | 100,800M |
OCF | Operating Cash Flow | N/A | Rp62.69T | Rp56.69T | Rp68.35T | Rp65.32T | Rp54.95T | Rp45.67T | Rp49.41T | Rp47.23T | Rp43.67T | Rp37.74T | Rp36.57T | Rp27.94T | Rp30.55T | Rp27.76T | Rp29.72T | Rp24.32T | Rp27.73T | Rp26.70T | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp33.22T | Rp32.62T | Rp38.64T | Rp35.76T | Rp19.73T | Rp14.11T | Rp17.11T | Rp19.11T | Rp17.10T | Rp11.13T | Rp16.16T | Rp19.23T | Rp17.36T | Rp12.81T | Rp9.24T | Rp8.45T | Rp12.67T | Rp10.50T | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp278.22 | Rp243.90 | Rp352.88 | Rp361.35 | Rp335.33 | Rp178.91 | Rp112.42 | Rp162.66 | Rp182.57 | Rp159.55 | Rp100.33 | Rp161.05 | Rp195.77 | Rp162.51 | Rp116.35 | Rp88.14 | Rp84.29 | Rp126.95 | Rp100.07 | Rp87.14 | Rp63.68 |