Rp16.58T
Revenue
Rp151.74
Earnings Per Share
21.08%
Gross Margin %
Rp0.00M
Free Cash Flow
Revenue
16,579,960.00
Earnings Per Share
151.74
Gross Margin %
21.08
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp16.58T | Rp15.97T | Rp10.86T | Rp8.53T | Rp8.61T | Rp8.97T | Rp6.51T | Rp5.33T | Rp6.34T | Rp0.00M | Rp3.81T | Rp2.95T | Rp2.78T | Rp3.96T | Rp1.19T |
| GM % | Gross Margin % | 18.11% | 21.08% | 19.49% | 24.23% | 26.19% | 27.65% | 26.06% | 24.86% | 21.90% | 20.32% | 25.48% | 26.91% | 21.65% | 16.01% | 20.43% | 21.98% |
| OM | Operating Margin | 11.97% | 12.89% | 12.03% | 16.27% | 18.45% | 20.68% | 19.52% | 16.95% | 11.36% | 12.55% | 13.32% | 13.09% | 11.85% | 10.11% | 9.31% | 11.29% |
| EPS | Earnings Per Share | Rp120.11 | Rp151.74 | Rp150.65 | Rp128.23 | Rp124.08 | Rp143.50 | Rp175.80 | Rp118.02 | Rp38.22 | Rp87.25 | Rp17.08 | Rp45.19 | Rp53.29 | Rp28.16 | Rp67.78 | Rp19.23 |
| Div. | Dividends | N/A | Rp40.00 | Rp50.00 | Rp25.00 | Rp25.00 | Rp74.47 | Rp60.00 | Rp24.77 | Rp16.00 | Rp12.00 | Rp0.00 | Rp20.00 | Rp8.00 | Rp10.00 | Rp20.58 | Rp0.79 |
| PR % | Payout Ratio % | 0 | 26.36% | 33.19% | 19.50% | 20.15% | 51.90% | 34.13% | 20.99% | 41.86% | 13.75% | 0 | 44.26% | 15.01% | 35.51% | 30.36% | 4.11% |
| Sha. | Shares | N/AM | 5,276.85M | 5,276.85M | 5,276.85M | 5,342.1M | 5,342.1M | 5,342.1M | 5,342.1M | 5,319.39M | 5,342.1M | 4,936.1M | 4,936.1M | 4,694.66M | 4,100.46M | 4,103.02M | 4,124.21M |
| OCF | Operating Cash Flow | N/A | Rp1.02T | Rp1.53T | Rp38.24B | Rp1.13T | Rp2.21B | Rp1.92T | Rp430.23B | Rp-,383,109.00M | Rp528.26B | Rp0.00M | Rp-8,854.00M | Rp380.78B | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-,270,600.00M | Rp398.93B | Rp-1,343,981.00M | Rp-,245,503.00M | Rp-1,078,687.00M | Rp228.57B | Rp-,857,231.00M | Rp-1,207,571.00M | Rp-,249,384.00M | Rp0.00M | Rp-,619,717.00M | Rp72.64B | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-,416.00 | Rp-51.28 | Rp75.60 | Rp-,254.18 | Rp-45.96 | Rp-,231.54 | Rp33.07 | Rp-,222.71 | Rp-,304.59 | Rp-,107.77 | Rp-,161.00 | Rp-,125.40 | Rp16.51 | Rp-,137.32 | Rp38.23 | Rp13.61 |
