Rp6.52T
Revenue
Rp73.44
Earnings Per Share
72.67%
Gross Margin %
Rp1.47T
Free Cash Flow
Revenue
6,524,369.00
Earnings Per Share
73.44
Gross Margin %
72.67
Free Cash Flow
1,466,500.00
Financials
Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp6.52T | Rp6.18T | Rp5.33T | Rp4.70T | Rp4.32T | Rp4.02T | Rp3.71T | Rp3.42T | Rp3.31T | Rp2.69T | Rp1.72T | Rp970.03B | Rp671.36B |
GM % | Gross Margin % | 73.43% | 72.67% | 76.17% | 79.48% | 80.77% | 81.84% | 83.40% | 80.11% | 86.88% | 84.58% | 85.29% | 84.62% | 85.23% | 85.37% |
OM | Operating Margin | 65.62% | 65.42% | 69.60% | 71.81% | 71.70% | 73.01% | 74.87% | 71.61% | 77.40% | 74.64% | 76.28% | 73.87% | 72.93% | 69.05% |
EPS | Earnings Per Share | Rp67.95 | Rp73.44 | Rp74.25 | Rp48.40 | Rp40.87 | Rp31.75 | Rp33.25 | Rp58.80 | Rp63.20 | Rp56.91 | Rp52.04 | Rp29.24 | Rp21.19 | Rp16.76 |
Div. | Dividends | N/A | Rp42.65 | Rp36.00 | Rp32.00 | Rp0.00 | Rp27.74 | Rp33.82 | Rp44.37 | Rp11.41 | Rp0.00 | Rp12.00 | Rp0.00 | Rp0.00 | Rp5.00 |
PR % | Payout Ratio % | 0 | 58.07% | 48.48% | 66.12% | 0.00% | 87.37% | 101.71% | 75.46% | 18.05% | 0.00% | 23.06% | 0.00% | 0.00% | 29.83% |
Sha. | Shares | N/AM | 22,342.28M | 21,631.05M | 21,631.05M | 21,631.05M | 21,704.71M | 22,228.47M | 22,283.74M | 23,088.03M | 23,588.19M | 23,982.63M | 23,982.63M | 22,783.5M | 22,783.5M |
OCF | Operating Cash Flow | N/A | Rp2.89T | Rp4.47T | Rp3.79T | Rp3.69T | Rp3.24T | Rp3.19T | Rp3.77T | Rp2.22T | Rp2.55T | Rp1.59T | Rp1.28T | Rp631.32B | Rp357.85B |
FCF | Free Cash Flow | N/A | Rp1.47T | Rp-2,710,962.00M | Rp1.73T | Rp1.65T | Rp1.39T | Rp1.61T | Rp2.41T | Rp627.30B | Rp189.46B | Rp-,696,523.00M | Rp-3,620,006.00M | Rp-,654,483.00M | Rp-,307,725.00M |
FCFS | Free Cash Flow Per Share | Rp92.87 | Rp66.01 | Rp-71.15 | Rp116.57 | Rp95.95 | Rp81.84 | Rp72.23 | Rp120.45 | Rp87.88 | Rp95.84 | Rp64.40 | Rp53.44 | Rp26.11 | Rp15.77 |