Rp7.26T
Revenue
Rp192.90
Earnings Per Share
39.01%
Gross Margin %
Rp-3,657,000.00M
Free Cash Flow
Revenue
7,261,218.47
Earnings Per Share
192.90
Gross Margin %
39.01
Free Cash Flow
-3,657,000.00
Financials
Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp7.26T | Rp5.20T | Rp4.01T | Rp3.28T | Rp3.71T | Rp3.24T | Rp2.72T | Rp2.37T | Rp2.18T | Rp1.96T |
GM % | Gross Margin % | 22.32% | 39.01% | 44.65% | 46.29% | 33.97% | 40.21% | 53.82% | 53.85% | 52.58% | 50.44% | 51.62% |
OM | Operating Margin | 6.46% | 28.54% | 34.57% | 31.21% | 9.70% | 20.95% | 37.66% | 36.06% | 37.91% | 38.28% | 46.57% |
EPS | Earnings Per Share | Rp83.81 | Rp192.90 | Rp159.11 | Rp56.49 | Rp1.23 | Rp9.05 | Rp82.63 | Rp62.12 | Rp58.89 | Rp75.00 | Rp91.00 |
Div. | Dividends | N/A | Rp118.90 | Rp80.15 | Rp0.00 | Rp3.00 | Rp24.80 | Rp24.79 | Rp18.64 | Rp0.00 | Rp22.65 | Rp34.00 |
PR % | Payout Ratio % | 0 | 61.64% | 50.37% | 0.00% | 243.90% | 274.03% | 30.00% | 30.01% | 0 | 30.20% | 37.36% |
Sha. | Shares | N/AM | 9,525M | 9,525M | 9,525M | 9,525M | 9,525M | 9,525M | 9,525M | 9,525M | 9,525M | 9,525M |
OCF | Operating Cash Flow | N/A | Rp2.11T | Rp1.11T | Rp586.01B | Rp761.41B | Rp324.50B | Rp907.46B | Rp659.08B | Rp61.19B | Rp917.74B | Rp593.85B |
FCF | Free Cash Flow | N/A | Rp-3,657,000.00M | Rp855.62B | Rp371.53B | Rp299.05B | Rp16.53B | Rp596.46B | Rp266.41B | Rp-,592,349.29M | Rp306.18B | Rp393.34B |
FCFS | Free Cash Flow Per Share | Rp119.40 | Rp102.60 | Rp89.11 | Rp38.64 | Rp-47.50 | Rp1.44 | Rp62.62 | Rp27.93 | Rp-71.72 | Rp36.43 | Rp63.03 |