Rp4.54T
Revenue
Rp38.80
Earnings Per Share
28.53%
Gross Margin %
Rp-,277,803.75M
Free Cash Flow
Revenue
4,537,700.00
Earnings Per Share
38.80
Gross Margin %
28.53
Free Cash Flow
-,277,803.75
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp4.54T | Rp3.61T | Rp2.35T | Rp2.95T | Rp4.01T | Rp3.68T | Rp3.27T | Rp3.80T | Rp4.87T | Rp4.46T | Rp4.58T | Rp3.56T | Rp2.88T | Rp1.69T | Rp1.22T |
| GM % | Gross Margin % | 26.52% | 28.53% | 24.65% | 21.21% | 20.99% | 26.58% | 26.01% | 25.74% | 27.62% | 23.80% | 23.16% | 28.30% | 35.77% | 26.60% | 27.69% | 12.07% |
| OM | Operating Margin | 10.02% | 12.42% | 8.29% | 3.50% | 3.81% | 9.09% | 7.28% | 7.32% | 10.51% | 10.30% | 11.65% | 18.63% | 25.12% | 14.61% | 9.52% | 3.60% |
| EPS | Earnings Per Share | Rp17.88 | Rp38.80 | Rp38.65 | Rp-44.02 | Rp-19.10 | Rp19.85 | Rp8.10 | Rp252.39 | Rp13.38 | Rp64.77 | Rp88.91 | Rp147.41 | Rp150.00 | Rp55.00 | Rp24.50 | Rp4.29 |
| Div. | Dividends | N/A | Rp0.00 | Rp0.00 | Rp0.00 | Rp5.00 | Rp7.00 | Rp20.00 | Rp20.00 | Rp11.00 | Rp9.71 | Rp30.00 | Rp30.00 | Rp30.00 | Rp11.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | -0.00% | -26.18% | 35.26% | 246.91% | 7.92% | 82.21% | 14.99% | 33.74% | 20.35% | 20.00% | 20.00% | 0 | 0 |
| Sha. | Shares | N/AM | 4,555.3M | 4,548.54M | 4,548.54M | 4,548.54M | 4,649.47M | 4,649.47M | 4,650.97M | 4,669.75M | 4,669.75M | 4,669.75M | 4,669.75M | 4,705.25M | 4,705.25M | 4,705.25M | 3,794.56M |
| OCF | Operating Cash Flow | N/A | Rp257.23B | Rp-,150,799.76M | Rp-,340,788.91M | Rp-,810,840.02M | Rp-,122,618.24M | Rp-,845,167.38M | Rp-,265,358.62M | Rp-,280,085.17M | Rp180.81B | Rp84.70B | Rp441.65B | Rp1.24T | Rp591.51B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-,277,803.75M | Rp-,205,388.80M | Rp-,362,292.85M | Rp-,876,360.13M | Rp-,204,646.00M | Rp-,972,321.19M | Rp-,462,900.24M | Rp-,441,014.63M | Rp-,127,034.90M | Rp-,208,720.49M | Rp44.69B | Rp898.32B | Rp449.58B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-6.77 | Rp37.57 | Rp-45.15 | Rp-79.65 | Rp-,191.18 | Rp-44.01 | Rp-,209.55 | Rp-99.62 | Rp-92.87 | Rp-27.20 | Rp-44.70 | Rp21.41 | Rp207.00 | Rp95.90 | Rp18.63 | Rp-17.56 |
