Rp6.66T
Revenue
Rp46.40
Earnings Per Share
50.45%
Gross Margin %
Rp-,884,400.00M
Free Cash Flow
Revenue
6,658,782.66
Earnings Per Share
46.40
Gross Margin %
50.45
Free Cash Flow
-,884,400.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp6.66T | Rp5.72T | Rp5.57T | Rp5.03T | Rp5.94T | Rp5.66T | Rp5.64T | Rp5.40T | Rp5.62T | Rp5.33T | Rp4.09T | Rp3.46T | Rp2.36T | Rp1.70T | Rp1.20T | Rp1.27T | Rp1.03T | Rp965.25B | Rp797.93B | Rp632.39B |
GM % | Gross Margin % | 51.59% | 50.45% | 52.19% | 46.32% | 45.25% | 47.97% | 48.38% | 45.48% | 47.95% | 51.52% | 52.95% | 52.07% | 45.78% | 44.38% | 44.28% | 50.47% | 40.31% | 50.79% | 43.19% | 50.70% | 56.15% |
OM | Operating Margin | 30.00% | 28.71% | 29.87% | 27.98% | 25.37% | 26.74% | 27.34% | 23.78% | 26.12% | 31.86% | 36.41% | 32.91% | 29.19% | 23.93% | 23.46% | 28.32% | 19.36% | 26.36% | 25.07% | 29.21% | 36.92% |
EPS | Earnings Per Share | Rp58.68 | Rp46.40 | Rp37.88 | Rp20.82 | Rp12.47 | Rp35.70 | Rp31.10 | Rp25.10 | Rp21.60 | Rp59.28 | Rp96.92 | Rp76.40 | Rp57.45 | Rp28.52 | Rp17.38 | Rp12.82 | Rp7.32 | Rp6.47 | Rp14.32 | Rp13.33 | Rp13.00 |
Div. | Dividends | N/A | Rp6.73 | Rp6.00 | Rp0.00 | Rp0.00 | Rp5.00 | Rp5.00 | Rp5.00 | Rp5.00 | Rp20.00 | Rp23.00 | Rp23.00 | Rp11.50 | Rp5.00 | Rp4.00 | Rp1.50 | Rp1.50 | Rp1.38 | Rp3.05 | Rp3.00 | Rp2.50 |
PR % | Payout Ratio % | 0 | 14.50% | 15.84% | 0.00% | 0.00% | 14.01% | 16.08% | 19.92% | 23.15% | 33.74% | 23.73% | 30.10% | 20.02% | 17.53% | 23.01% | 11.70% | 20.49% | 21.33% | 21.30% | 22.51% | 19.23% |
Sha. | Shares | N/AM | 16,508.57M | 16,508.57M | 16,508.57M | 14,426.78M | 14,426.78M | 14,426.78M | 14,426.78M | 14,426.78M | 14,426.78M | 14,426.78M | 14,426.78M | 14,426.78M | 13,746.28M | 13,746.28M | 12,897.78M | 12,871.58M | 12,852.4M | 11,016.35M | 11,016.35M | 10,491.76M |
OCF | Operating Cash Flow | N/A | Rp1.40T | Rp2.66T | Rp2.44T | Rp-22,931.73M | Rp504.74B | Rp-,119,021.22M | Rp-,370,350.67M | Rp71.07B | Rp-20,685.17M | Rp-1,475,017.06M | Rp-,716.65M | Rp1.31T | Rp749.30B | Rp654.39B | Rp572.89B | Rp-,345,011.48M | Rp112.76B | Rp-,174,104.51M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-,884,400.00M | Rp2.21T | Rp2.34T | Rp-,279,930.06M | Rp276.30B | Rp-,319,848.71M | Rp-,570,711.01M | Rp-,320,291.68M | Rp-,610,922.89M | Rp-2,533,142.77M | Rp-1,092,836.23M | Rp651.81B | Rp150.27B | Rp441.28B | Rp514.80B | Rp-,563,707.48M | Rp-,353,576.69M | Rp-,328,175.51M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp96.64 | Rp77.89 | Rp158.28 | Rp154.92 | Rp-19.40 | Rp19.15 | Rp-22.84 | Rp-40.15 | Rp-24.72 | Rp-42.35 | Rp-63.77 | Rp-54.28 | Rp46.93 | Rp10.96 | Rp32.85 | Rp81.65 | Rp-42.12 | Rp-27.13 | Rp-27.24 | Rp16.97 | Rp1.75 |