Rp38.65T
Revenue
Rp321.00
Earnings Per Share
25.93%
Gross Margin %
Rp4.84T
Free Cash Flow
Revenue
38,651,360.00
Earnings Per Share
321.00
Gross Margin %
25.93
Free Cash Flow
4,842,392.89
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp38.65T | Rp36.38T | Rp34.96T | Rp35.17T | Rp40.37T | Rp30.69T | Rp27.81T | Rp26.13T | Rp26.95T | Rp26.99T | Rp24.50T | Rp19.60T | Rp16.38T | Rp14.34T | Rp14.39T | Rp12.21T | Rp9.60T | Rp8.73T | Rp7.53T | Rp6.07T |
| GM % | Gross Margin % | 26.86% | 25.93% | 28.87% | 30.78% | 32.39% | 31.06% | 29.84% | 28.14% | 37.19% | 39.06% | 42.51% | 44.29% | 46.87% | 45.06% | 46.82% | 47.08% | 43.25% | 40.95% | 37.43% | 38.39% | 33.96% |
| OM | Operating Margin | 12.09% | 11.68% | 12.60% | 14.27% | 16.41% | 15.37% | 15.99% | 10.01% | 19.54% | 22.11% | 26.16% | 28.63% | 31.56% | 29.72% | 31.44% | 30.18% | 27.74% | 24.97% | 20.39% | 20.44% | 15.91% |
| EPS | Earnings Per Share | Rp365.20 | Rp321.00 | Rp397.00 | Rp341.00 | Rp471.00 | Rp403.00 | Rp519.00 | Rp340.00 | Rp762.00 | Rp762.00 | Rp938.00 | Rp905.00 | Rp817.00 | Rp662.00 | Rp613.00 | Rp566.00 | Rp426.00 | Rp299.00 | Rp218.40 | Rp172.40 | Rp87.77 |
| Div. | Dividends | N/A | Rp210.80 | Rp0.00 | Rp188.30 | Rp188.30 | Rp207.64 | Rp207.64 | Rp304.92 | Rp304.91 | Rp375.34 | Rp407.42 | Rp368.00 | Rp368.00 | Rp330.89 | Rp306.26 | Rp308.45 | Rp215.19 | Rp149.66 | Rp44.31 | Rp30.78 | Rp28.74 |
| PR % | Payout Ratio % | 0 | 65.67% | 0.00% | 55.22% | 39.98% | 51.52% | 40.01% | 89.68% | 40.01% | 49.26% | 43.43% | 40.66% | 45.04% | 49.98% | 49.96% | 54.50% | 50.51% | 50.05% | 20.29% | 17.85% | 32.74% |
| Sha. | Shares | N/AM | 6,751.54M | 5,931.52M | 5,931.52M | 5,931.52M | 5,931.52M | 5,931.52M | 5,931.52M | 5,931.52M | 5,931.52M | 5,931.52M | 5,931.52M | 5,931.52M | 5,931.52M | 5,931.52M | 5,931.52M | 5,864.71M | 5,931.52M | 5,931.52M | 5,931.52M | 5,931.52M |
| OCF | Operating Cash Flow | N/A | Rp5.30T | Rp6.04T | Rp6.69T | Rp7.22T | Rp5.61T | Rp4.46T | Rp2.75T | Rp5.18T | Rp7.29T | Rp6.72T | Rp6.05T | Rp5.59T | Rp4.42T | Rp3.29T | Rp4.25T | Rp2.63T | Rp2.07T | Rp1.59T | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp4.84T | Rp4.20T | Rp4.98T | Rp5.94T | Rp3.97T | Rp2.67T | Rp-,745,756.88M | Rp114.80B | Rp1.64T | Rp4.14T | Rp3.50T | Rp2.18T | Rp346.62B | Rp128.95B | Rp3.12T | Rp2.07T | Rp1.75T | Rp1.40T | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp672.25 | Rp591.42 | Rp698.70 | Rp838.13 | Rp1.00k | Rp668.92 | Rp448.99 | Rp-,123.56 | Rp4.18 | Rp281.44 | Rp637.32 | Rp566.87 | Rp368.20 | Rp37.94 | Rp-21.02 | Rp449.17 | Rp348.95 | Rp295.36 | Rp236.66 | Rp174.02 | Rp122.30 |
