Financials
Year | Year | TTM | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp10.38T | Rp9.38T | Rp9.46T | Rp9.24T | Rp10.53T | Rp9.69T | Rp9.01T | Rp7.52T | Rp5.96T | Rp5.94T | Rp4.80T | Rp3.75T | Rp2.99T | Rp3.02T | Rp2.37T |
GM % | Gross Margin % | 23.86% | 15.80% | 19.98% | 20.35% | 24.67% | 29.22% | 34.58% | 36.40% | 37.95% | 37.67% | 38.33% | 36.31% | 33.49% | 21.14% | 36.76% | 23.76% |
OM | Operating Margin | 11.63% | 0.41% | 2.31% | 2.90% | 5.97% | 12.96% | 20.99% | 22.95% | 22.83% | 22.07% | 23.77% | 18.42% | 13.86% | 0.21% | 4.74% | -2.95% |
EPS | Earnings Per Share | Rp92.28 | Rp-,108.00 | Rp-99.00 | Rp-37.00 | Rp-17.30 | Rp87.00 | Rp124.00 | Rp176.00 | Rp141.00 | Rp108.00 | Rp111.58 | Rp30.94 | Rp22.00 | Rp23.00 | Rp-44.00 | Rp-70.00 |
Div. | Dividends | N/A | Rp0.00 | Rp0.00 | Rp15.00 | Rp65.00 | Rp65.00 | Rp90.00 | Rp80.00 | Rp46.00 | Rp23.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
PR % | Payout Ratio % | 0 | -0.00% | -0.00% | -40.54% | -,375.72% | 74.71% | 72.58% | 45.45% | 32.62% | 21.30% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% |
Sha. | Shares | N/AM | 7,662.9M | 7,662.9M | 7,662.9M | 7,662.9M | 7,662.9M | 7,662.9M | 7,662.9M | 7,662.9M | 7,662.9M | 7,662.9M | 7,662.9M | 7,662.9M | 7,662.9M | 7,662.9M | 7,662.9M |
OCF | Operating Cash Flow | N/A | Rp404.52B | Rp818.46B | Rp983.56B | Rp533.79B | Rp1.71T | Rp2.26T | Rp1.69T | Rp1.47T | Rp1.06T | Rp1.54T | Rp1.17T | Rp864.47B | Rp452.82B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp7.47B | Rp389.76B | Rp429.98B | Rp-,988,350.00M | Rp-1,128,905.00M | Rp-,816,522.00M | Rp-,148,034.00M | Rp450.00B | Rp806.02B | Rp1.43T | Rp923.76B | Rp698.66B | Rp319.49B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp253.76 | Rp0.97 | Rp50.86 | Rp56.11 | Rp-,128.98 | Rp-,147.32 | Rp-,106.56 | Rp-19.32 | Rp148.25 | Rp105.12 | Rp186.01 | Rp121.17 | Rp91.17 | Rp41.69 | Rp15.78 | Rp-3.59 |