Rp11.19T
Revenue
Rp92.92
Earnings Per Share
37.96%
Gross Margin %
Rp590.50B
Free Cash Flow
Revenue
11,190,511.00
Earnings Per Share
92.92
Gross Margin %
37.96
Free Cash Flow
590,500.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp11.19T | Rp9.52T | Rp9.38T | Rp7.11T | Rp7.02T | Rp5.96T | Rp5.85T | Rp5.17T | Rp4.14T | Rp3.34T | Rp2.50T |
| GM % | Gross Margin % | 37.56% | 37.96% | 35.12% | 36.42% | 30.51% | 29.26% | 31.50% | 30.41% | 28.65% | 27.67% | 27.92% | 25.44% |
| OM | Operating Margin | 15.02% | 15.75% | 10.92% | 11.68% | 5.35% | -1.14% | 3.53% | 4.13% | 4.29% | 3.81% | 4.38% | 3.14% |
| EPS | Earnings Per Share | Rp85.29 | Rp92.92 | Rp70.59 | Rp52.02 | Rp8.94 | Rp-26.05 | Rp1.24 | Rp8.54 | Rp9.06 | Rp7.61 | Rp6.77 | Rp5.95 |
| Div. | Dividends | N/A | Rp19.73 | Rp21.82 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.64 | Rp0.00 | Rp0.65 | Rp0.64 | Rp0.34 |
| PR % | Payout Ratio % | 0 | 21.23% | 30.91% | 0.00% | 0.00% | -0.00% | 0.00% | 7.49% | 0.00% | 8.54% | 9.45% | 5.71% |
| Sha. | Shares | N/AM | 12,986.8M | 12,959.76M | 12,933.94M | 12,926.13M | 13,006.13M | 13,006.13M | 13,006.13M | 10,404.9M | 9,248.8M | 9,248.8M | 9,248.8M |
| OCF | Operating Cash Flow | N/A | Rp2.10T | Rp1.69T | Rp2.03T | Rp1.34T | Rp651.51B | Rp203.64B | Rp225.78B | Rp239.87B | Rp255.15B | Rp283.68B | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp590.50B | Rp505.04B | Rp1.41T | Rp972.65B | Rp137.70B | Rp202.82B | Rp-2,635,947.00M | Rp-,109,410.91M | Rp-92,703.96M | Rp-98,682.02M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp68.97 | Rp51.64 | Rp38.97 | Rp108.90 | Rp598.86 | Rp84.70 | Rp-,378.69 | Rp-1,923.79 | Rp-,138.61 | Rp-71.68 | Rp-84.04 | Rp-,390.32 |
