Rp7.13T
Revenue
Rp13.39
Earnings Per Share
33.14%
Gross Margin %
Rp1.54T
Free Cash Flow
Revenue
7,132,533.91
Earnings Per Share
13.39
Gross Margin %
33.14
Free Cash Flow
1,541,954.94
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp7.13T | Rp7.13T | Rp5.93T | Rp5.10T | Rp5.52T | Rp5.00T | Rp4.45T | Rp4.52T | Rp4.24T | Rp4.06T | Rp3.69T | Rp2.24T | Rp2.31T | Rp1.92T | Rp1.61T | Rp1.72T | Rp1.31T | Rp1.20T | Rp1.05T | Rp985.00B |
GM % | Gross Margin % | 29.22% | 33.14% | 37.51% | 50.90% | 50.78% | 48.03% | 55.07% | 58.68% | 60.49% | 63.81% | 63.47% | 62.42% | 68.53% | 69.20% | 59.73% | 51.84% | 48.70% | 50.36% | 45.06% | 49.05% | 45.95% |
OM | Operating Margin | 4.17% | 4.34% | 14.22% | 29.71% | 28.95% | 25.84% | 34.87% | 39.75% | 44.28% | 47.64% | 47.45% | 47.58% | 49.98% | 53.22% | 39.15% | 28.30% | 24.29% | 21.50% | 15.71% | 15.93% | 17.40% |
EPS | Earnings Per Share | Rp3.99 | Rp13.39 | Rp13.39 | Rp21.32 | Rp16.20 | Rp14.58 | Rp20.31 | Rp18.21 | Rp20.53 | Rp20.84 | Rp19.88 | Rp17.50 | Rp18.80 | Rp18.79 | Rp10.92 | Rp5.92 | Rp4.32 | Rp2.63 | Rp1.51 | Rp1.37 | Rp1.14 |
Div. | Dividends | N/A | Rp5.35 | Rp5.35 | Rp0.00 | Rp0.00 | Rp5.00 | Rp10.20 | Rp8.00 | Rp16.60 | Rp13.20 | Rp14.00 | Rp3.00 | Rp9.60 | Rp8.20 | Rp11.40 | Rp2.16 | Rp1.92 | Rp1.12 | Rp2.33 | Rp0.24 | Rp0.20 |
PR % | Payout Ratio % | 0 | 39.96% | 39.96% | 0.00% | 0.00% | 34.29% | 50.22% | 43.93% | 80.86% | 63.34% | 70.42% | 17.14% | 51.06% | 43.64% | 104.40% | 36.49% | 44.44% | 42.59% | 154.30% | 17.52% | 17.54% |
Sha. | Shares | N/AM | 63,369.36M | 63,207.38M | 63,207.38M | 63,253.4M | 73,632.76M | 73,106.84M | 73,106.84M | 73,106.84M | 73,106.84M | 73,106.84M | 73,106.84M | 48,748.84M | 48,333.75M | 48,012.41M | 47,747.97M | 47,493.98M | 47,343.75M | 47,343.75M | 47,343.75M | 47,343.75M |
OCF | Operating Cash Flow | N/A | Rp965.67B | Rp965.67B | Rp1.32T | Rp1.84T | Rp1.19T | Rp1.69T | Rp1.25T | Rp1.38T | Rp1.51T | Rp1.18T | Rp1.27T | Rp837.23B | Rp927.82B | Rp688.68B | Rp383.00B | Rp0.00M | Rp0.00M | Rp161.51B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp1.54T | Rp615.43B | Rp1.09T | Rp1.71T | Rp598.05B | Rp1.42T | Rp1.09T | Rp1.36T | Rp1.20T | Rp1.03T | Rp1.14T | Rp775.38B | Rp895.38B | Rp666.61B | Rp352.01B | Rp0.00M | Rp0.00M | Rp131.36B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp7.51 | Rp15.61 | Rp-13.22 | Rp16.96 | Rp23.33 | Rp40.50 | Rp94.07 | Rp73.70 | Rp84.46 | Rp82.05 | Rp69.99 | Rp76.88 | Rp64.89 | Rp92.87 | Rp69.57 | Rp36.49 | Rp20.83 | Rp8.09 | Rp18.12 | Rp3.44 | Rp12.20 |