Rp3.82T
Revenue
Rp58.44
Earnings Per Share
52.42%
Gross Margin %
Rp0.00M
Free Cash Flow
Revenue
3,820,532.64
Earnings Per Share
58.44
Gross Margin %
52.42
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp3.82T | Rp3.94T | Rp3.29T | Rp3.21T | Rp3.34T | Rp2.77T | Rp2.49T | Rp2.52T | Rp2.17T | Rp1.88T | Rp1.51T | Rp1.19T | Rp813.34B | Rp612.19B |
GM % | Gross Margin % | 52.63% | 52.42% | 51.48% | 52.72% | 54.59% | 54.25% | 52.76% | 51.43% | 50.72% | 52.44% | 47.23% | 45.88% | 46.34% | 46.30% | 46.94% |
OM | Operating Margin | 15.04% | 12.43% | 16.14% | 12.42% | 7.75% | 10.37% | 6.39% | 10.01% | 17.21% | 20.74% | 15.68% | 15.54% | 16.74% | 19.22% | 21.58% |
EPS | Earnings Per Share | Rp68.56 | Rp58.44 | Rp74.98 | Rp46.11 | Rp35.98 | Rp49.29 | Rp28.07 | Rp27.66 | Rp55.31 | Rp53.45 | Rp37.26 | Rp31.22 | Rp29.47 | Rp22.90 | Rp21.28 |
Div. | Dividends | N/A | Rp98.02 | Rp39.67 | Rp60.20 | Rp48.49 | Rp25.73 | Rp9.78 | Rp13.09 | Rp13.73 | Rp10.61 | Rp5.53 | Rp3.12 | Rp5.73 | Rp5.73 | Rp4.93 |
PR % | Payout Ratio % | 0 | 167.73% | 52.91% | 130.56% | 134.77% | 52.20% | 34.84% | 47.32% | 24.82% | 19.85% | 14.84% | 9.99% | 19.44% | 25.02% | 23.17% |
Sha. | Shares | N/AM | 5,703.23M | 5,703.23M | 5,913.08M | 5,811.46M | 6,106.83M | 6,106.83M | 6,186.49M | 5,061.1M | 5,061.1M | 5,061.8M | 5,061.8M | 5,061.8M | 5,061.8M | 5,061.8M |
OCF | Operating Cash Flow | N/A | Rp715.33B | Rp726.58B | Rp643.60B | Rp486.59B | Rp479.79B | Rp295.92B | Rp370.62B | Rp414.70B | Rp555.51B | Rp364.98B | Rp314.59B | Rp189.00B | Rp147.56B | Rp113.57B |
FCF | Free Cash Flow | N/A | Rp598.44B | Rp550.31B | Rp504.52B | Rp134.55B | Rp-50,501.18M | Rp-60,605.96M | Rp33.98B | Rp39.00B | Rp317.85B | Rp-25,618.03M | Rp-,204,763.59M | Rp-,239,788.06M | Rp-80,378.18M | Rp-21,820.46M |
FCFS | Free Cash Flow Per Share | Rp81.52 | Rp85.92 | Rp93.79 | Rp69.69 | Rp5.20 | Rp-10.95 | Rp-11.06 | Rp5.40 | Rp47.51 | Rp62.04 | Rp-6.14 | Rp-40.91 | Rp-47.52 | Rp-15.71 | Rp-8.53 |