Rp2.74T
Revenue
Rp49.30
Earnings Per Share
46.09%
Gross Margin %
Rp95.00B
Free Cash Flow
Revenue
2,744,427.00
Earnings Per Share
49.30
Gross Margin %
46.09
Free Cash Flow
95,000.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp2.74T | Rp3.00T | Rp2.59T | Rp2.53T | Rp5.60T | Rp5.74T | Rp5.62T | Rp8.23T | Rp5.53T | Rp5.86T | Rp6.00T | Rp7.45T | Rp5.09T | Rp4.78T | Rp5.46T | Rp5.53T | Rp4.89T | Rp4.48T | Rp4.30T | Rp3.80T |
| GM % | Gross Margin % | 47.30% | 46.09% | 45.74% | 41.80% | 37.07% | 40.65% | 40.60% | 36.60% | 34.75% | 33.56% | 32.86% | 25.56% | 24.97% | 25.35% | 25.84% | 25.51% | 25.85% | 25.34% | 26.31% | 24.96% | 27.03% |
| OM | Operating Margin | 7.16% | 9.55% | 10.19% | -0.31% | -10.01% | 9.71% | 10.11% | 6.11% | 5.75% | 3.78% | 4.71% | 4.56% | 5.66% | 5.57% | 6.16% | 7.05% | 7.80% | 7.73% | 8.03% | 7.63% | 8.62% |
| EPS | Earnings Per Share | Rp50.17 | Rp49.30 | Rp56.17 | Rp26.12 | Rp-20.60 | Rp96.12 | Rp87.33 | Rp59.00 | Rp58.40 | Rp47.94 | Rp50.04 | Rp55.04 | Rp59.71 | Rp53.21 | Rp50.12 | Rp47.39 | Rp60.84 | Rp51.83 | Rp44.36 | Rp43.06 | Rp44.43 |
| Div. | Dividends | N/A | Rp37.33 | Rp30.00 | Rp23.51 | Rp50.00 | Rp50.00 | Rp40.00 | Rp36.00 | Rp36.00 | Rp30.00 | Rp30.00 | Rp27.50 | Rp30.00 | Rp30.00 | Rp25.00 | Rp25.00 | Rp31.00 | Rp22.00 | Rp22.00 | Rp30.00 | Rp24.00 |
| PR % | Payout Ratio % | 0 | 75.72% | 53.41% | 90.01% | -,242.72% | 52.02% | 45.80% | 61.02% | 61.64% | 62.58% | 59.95% | 49.96% | 50.24% | 56.38% | 49.88% | 52.75% | 50.95% | 42.45% | 49.59% | 69.67% | 54.02% |
| Sha. | Shares | N/AM | 5,969.88M | 6,219.6M | 6,330.04M | 6,742.48M | 6,742.82M | 6,722.82M | 6,722.82M | 6,722.82M | 6,887.67M | 7,096M | 7,096M | 7,096M | 7,096M | 7,096M | 7,064M | 7,064M | 7,064M | 7,064M | 7,032M | 7,000M |
| OCF | Operating Cash Flow | N/A | Rp650.76B | Rp695.43B | Rp449.58B | Rp168.42B | Rp1.08T | Rp787.15B | Rp851.58B | Rp757.05B | Rp658.17B | Rp922.66B | Rp831.00B | Rp824.04B | Rp792.11B | Rp560.40B | Rp484.49B | Rp598.91B | Rp537.62B | Rp642.44B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp95.00B | Rp594.97B | Rp390.71B | Rp101.95B | Rp942.36B | Rp679.45B | Rp711.44B | Rp636.63B | Rp512.73B | Rp795.85B | Rp234.00B | Rp596.33B | Rp629.09B | Rp306.29B | Rp271.29B | Rp283.32B | Rp381.71B | Rp502.62B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp91.47 | Rp79.02 | Rp94.94 | Rp59.82 | Rp14.97 | Rp139.21 | Rp101.04 | Rp103.72 | Rp93.54 | Rp72.69 | Rp112.14 | Rp77.38 | Rp84.04 | Rp88.68 | Rp44.41 | Rp24.10 | Rp40.11 | Rp54.04 | Rp71.39 | Rp-11.82 | Rp37.83 |
