Rp19.99T
Revenue
Rp78.00
Earnings Per Share
11.85%
Gross Margin %
Rp0.00M
Free Cash Flow
Revenue
19,993,925.57
Earnings Per Share
78.00
Gross Margin %
11.85
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp19.99T | Rp18.92T | Rp16.76T | Rp15.83T | Rp24.66T | Rp25.12T | Rp21.50T | Rp16.46T | Rp14.22T | Rp12.43T | Rp11.66T | Rp8.00T | Rp6.23T | Rp4.40T |
| GM % | Gross Margin % | 14.40% | 11.85% | 14.00% | 12.92% | 13.67% | 14.07% | 13.82% | 14.93% | 14.93% | 14.12% | 12.47% | 10.99% | 10.68% | 11.32% | 9.50% |
| OM | Operating Margin | 7.07% | 3.72% | 7.82% | 5.07% | 6.65% | 9.55% | 9.27% | 10.66% | 11.23% | 10.78% | 9.55% | 8.39% | 7.74% | 8.30% | 8.60% |
| EPS | Earnings Per Share | Rp59.88 | Rp78.00 | Rp44.00 | Rp43.00 | Rp21.00 | Rp150.00 | Rp242.00 | Rp234.00 | Rp210.00 | Rp153.00 | Rp119.56 | Rp98.99 | Rp64.00 | Rp50.00 | Rp42.00 |
| Div. | Dividends | N/A | Rp13.10 | Rp10.89 | Rp7.70 | Rp31.30 | Rp33.84 | Rp48.45 | Rp46.88 | Rp49.52 | Rp27.63 | Rp20.88 | Rp23.54 | Rp14.14 | Rp14.14 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 16.79% | 24.75% | 17.91% | 149.05% | 22.56% | 20.02% | 20.03% | 23.58% | 18.06% | 17.46% | 23.78% | 22.09% | 28.28% | 0.00% |
| Sha. | Shares | N/AM | 6,185.34M | 6,185.34M | 6,185.34M | 6,185.34M | 6,199.9M | 6,199.9M | 6,199.9M | 6,199.9M | 4,842.44M | 4,842.44M | 4,842.44M | 4,842.44M | 4,842.44M | 4,842.44M |
| OCF | Operating Cash Flow | N/A | Rp1.14T | Rp268.45B | Rp468.70B | Rp268.99B | Rp300.14B | Rp716.13B | Rp1.46T | Rp986.83B | Rp502.63B | Rp282.35B | Rp650.85B | Rp195.82B | Rp146.24B | Rp66.88B |
| FCF | Free Cash Flow | N/A | Rp1.13T | Rp71.73B | Rp44.75B | Rp-,730,706.07M | Rp-,727,111.66M | Rp-,548,215.79M | Rp-56,961.67M | Rp276.41B | Rp225.70B | Rp122.48B | Rp557.62B | Rp194.93B | Rp144.99B | Rp57.13B |
| FCFS | Free Cash Flow Per Share | Rp-,153.97 | Rp-,140.43 | Rp-,306.56 | Rp-,163.20 | Rp-,380.78 | Rp-,131.66 | Rp-40.62 | Rp-11.59 | Rp55.88 | Rp-51.86 | Rp25.29 | Rp115.15 | Rp40.26 | Rp29.94 | Rp7.78 |
