Rp38.49T
Revenue
Rp532.00
Earnings Per Share
24.99%
Gross Margin %
Rp12.39T
Free Cash Flow
Revenue
38,488,867.00
Earnings Per Share
532.00
Gross Margin %
24.99
Free Cash Flow
12,394,000.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp38.49T | Rp42.65T | Rp29.26T | Rp17.33T | Rp21.79T | Rp21.17T | Rp19.47T | Rp14.06T | Rp13.73T | Rp13.08T | Rp11.21T | Rp11.59T | Rp10.58T | Rp7.91T | Rp8.95T | Rp7.22T | Rp4.12T | Rp3.53T | Rp3.00T |
GM % | Gross Margin % | 26.32% | 24.99% | 42.63% | 47.11% | 27.55% | 35.57% | 41.04% | 44.08% | 31.95% | 30.90% | 30.45% | 31.56% | 44.39% | 50.31% | 46.58% | 54.33% | 49.09% | 39.63% | 37.78% | 38.63% |
OM | Operating Margin | 18.56% | 18.88% | 35.02% | 33.87% | 14.28% | 22.77% | 29.40% | 30.29% | 18.00% | 17.83% | 15.67% | 19.21% | 30.99% | 35.35% | 29.05% | 39.30% | 34.11% | 21.71% | 18.59% | 18.71% |
EPS | Earnings Per Share | Rp552.00 | Rp532.00 | Rp1.09k | Rp702.00 | Rp213.00 | Rp371.00 | Rp477.00 | Rp425.00 | Rp190.40 | Rp188.20 | Rp185.40 | Rp164.40 | Rp252.40 | Rp267.80 | Rp174.40 | Rp236.80 | Rp148.20 | Rp66.00 | Rp42.20 | Rp42.00 |
Div. | Dividends | N/A | Rp286.60 | Rp688.52 | Rp689.00 | Rp75.00 | Rp326.00 | Rp340.00 | Rp318.00 | Rp57.20 | Rp58.00 | Rp64.80 | Rp92.40 | Rp144.00 | Rp160.70 | Rp104.62 | Rp106.52 | Rp32.99 | Rp21.08 | Rp20.27 | Rp17.14 |
PR % | Payout Ratio % | 0 | 53.87% | 62.94% | 98.15% | 35.21% | 87.87% | 71.28% | 74.82% | 30.04% | 30.82% | 34.95% | 56.20% | 57.05% | 60.01% | 59.99% | 44.98% | 22.26% | 31.94% | 48.03% | 40.81% |
Sha. | Shares | N/AM | 11,487.21M | 11,487.21M | 11,487.21M | 11,184.06M | 11,190.36M | 10,540.38M | 10,540.38M | 10,540.38M | 10,540.38M | 10,870.67M | 10,870.67M | 11,455.18M | 11,520.66M | 11,520.66M | 11,520.66M | 11,520.66M | 11,520.66M | 11,520.66M | 11,520.66M |
OCF | Operating Cash Flow | N/A | Rp11.80T | Rp12.53T | Rp10.80T | Rp3.51T | Rp4.30T | Rp7.87T | Rp2.42T | Rp1.93T | Rp1.90T | Rp1.98T | Rp2.05T | Rp2.21T | Rp3.60T | Rp2.49T | Rp2.74T | Rp1.61T | Rp1.37T | Rp337.50B | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp12.39T | Rp11.75T | Rp9.84T | Rp2.80T | Rp3.05T | Rp7.03T | Rp1.73T | Rp1.63T | Rp1.21T | Rp1.25T | Rp936.26B | Rp1.57T | Rp3.37T | Rp1.91T | Rp2.69T | Rp1.52T | Rp1.32T | Rp298.26B | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp504.86 | Rp188.68 | Rp1.01k | Rp873.31 | Rp250.19 | Rp279.29 | Rp666.83 | Rp164.06 | Rp154.35 | Rp111.90 | Rp115.16 | Rp84.33 | Rp136.99 | Rp292.23 | Rp173.59 | Rp235.99 | Rp132.22 | Rp113.85 | Rp25.88 | Rp28.25 |