Rp3.65B
Revenue
Rp0.01
Earnings Per Share
19.95%
Gross Margin %
Rp608.15M
Free Cash Flow
Revenue
3,646.30
Earnings Per Share
0.01
Gross Margin %
19.95
Free Cash Flow
608.15
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp3.65B | Rp3.57B | Rp3.04B | Rp2.89B | Rp3.85B | Rp3.87B | Rp2.97B | Rp2.93B | Rp3.07B | Rp3.41B | Rp3.00B | Rp2.58B | Rp2.14B | Rp2.31B | Rp1.98B | Rp1.18B | Rp962.85M | Rp724.81M | Rp598.79M | Rp471.73M |
| GM % | Gross Margin % | 19.11% | 19.95% | 21.76% | 19.26% | 27.57% | 30.25% | 32.77% | 31.77% | 28.89% | 30.81% | 38.74% | 46.32% | 56.20% | 59.35% | 62.91% | 59.57% | 58.78% | 56.36% | 57.01% | 51.18% | 46.63% |
| OM | Operating Margin | 13.63% | 14.19% | 17.39% | 16.51% | 1.61% | 11.21% | 16.38% | 14.22% | 15.93% | 20.16% | 27.32% | 31.10% | 39.47% | 40.27% | 45.71% | 42.59% | 36.40% | 35.01% | 36.09% | 28.57% | 22.38% |
| EPS | Earnings Per Share | Rp0.01 | Rp0.01 | Rp0.01 | Rp0.01 | Rp-0.01 | Rp0.00 | Rp0.01 | Rp0.01 | Rp0.01 | Rp0.02 | Rp0.03 | Rp0.04 | Rp0.04 | Rp0.03 | Rp0.03 | Rp0.03 | Rp0.00 | Rp0.01 | Rp0.01 | Rp0.00 | Rp0.00 |
| Div. | Dividends | N/A | Rp0.01 | Rp0.01 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.01 | Rp0.01 | Rp0.02 | Rp0.02 | Rp0.02 | Rp0.01 | Rp0.02 | Rp0.02 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 100.00% | 100.00% | 0.00% | -0.00% | 0 | 0.00% | 0.00% | 100.00% | 50.00% | 66.67% | 50.00% | 50.00% | 33.33% | 66.67% | 66.67% | 0 | 0.00% | 0.00% | 0 | 0 |
| Sha. | Shares | N/AM | 24,241.51M | 24,241.51M | 24,241.51M | 24,241.51M | 24,241.51M | 24,241.51M | 24,241.51M | 24,241.51M | 24,239.66M | 24,239.66M | 24,239.66M | 24,239.66M | 24,239.66M | 24,239.66M | 24,239.66M | 22,965.34M | 22,699.43M | 22,684.83M | 22,429.77M | 21,896.37M |
| OCF | Operating Cash Flow | N/A | Rp723.69M | Rp969.70M | Rp582.71M | Rp416.87M | Rp810.58M | Rp918.97M | Rp577.90M | Rp655.55M | Rp463.54M | Rp896.66M | Rp828.88M | Rp1.17B | Rp909.37M | Rp1.10B | Rp803.40M | Rp356.84M | Rp318.66M | Rp255.95M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp608.15M | Rp401.67M | Rp360.80M | Rp133.96M | Rp570.03M | Rp550.82M | Rp316.43M | Rp206.07M | Rp-84.03M | Rp201.70M | Rp408.19M | Rp1.01B | Rp834.32M | Rp966.21M | Rp-1,798,687.28M | Rp-1,352,379.68M | Rp-2,510,342.38M | Rp-4,684,685.98M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp0.03 | Rp0.02 | Rp0.03 | Rp0.01 | Rp0.01 | Rp0.02 | Rp0.02 | Rp0.01 | Rp0.01 | Rp-0.02 | Rp0.00 | Rp0.02 | Rp0.04 | Rp0.04 | Rp346.41 | Rp216.69 | Rp105.73 | Rp18.32 | Rp-,103.60 | Rp30.74 | Rp3.99 |
