Rp6.66T
Revenue
Rp-45.00
Earnings Per Share
16.72%
Gross Margin %
Rp0.00M
Free Cash Flow
Revenue
6,655,222.00
Earnings Per Share
-45.00
Gross Margin %
16.72
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp6.66T | Rp6.66T | Rp8.65T | Rp10.69T | Rp12.56T | Rp13.53T | Rp13.93T | Rp13.59T | Rp11.91T | Rp8.54T | Rp10.28T | Rp11.98T | Rp9.77T | Rp8.49T | Rp6.92T | Rp5.62T |
| GM % | Gross Margin % | 16.58% | 16.72% | 17.25% | 17.78% | 13.40% | 7.59% | 16.61% | 16.16% | 17.13% | 15.86% | 21.85% | 34.59% | 34.61% | 26.40% | 27.04% | 28.88% | 31.16% |
| OM | Operating Margin | -2.30% | -1.41% | -0.74% | -1.95% | -4.80% | -12.29% | 1.39% | 2.33% | 4.64% | 3.34% | 0.63% | 4.91% | 5.44% | 4.18% | 4.73% | 4.46% | 3.96% |
| EPS | Earnings Per Share | Rp-32.68 | Rp-45.00 | Rp-45.00 | Rp-73.00 | Rp-,143.00 | Rp-,233.00 | Rp7.00 | Rp34.00 | Rp103.00 | Rp83.00 | Rp13.04 | Rp66.00 | Rp64.34 | Rp41.00 | Rp64.00 | Rp70.05 | Rp39.35 |
| Div. | Dividends | N/A | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp36.00 | Rp186.00 | Rp186.00 | Rp0.00 | Rp16.00 | Rp11.50 | Rp10.40 | Rp10.40 | Rp11.02 | Rp10.23 |
| PR % | Payout Ratio % | 0 | -0.00% | -0.00% | 0 | -0.00% | -0.00% | 0.00% | 105.88% | 180.58% | 224.10% | 0 | 24.24% | 17.87% | 25.37% | 16.25% | 15.73% | 26.00% |
| Sha. | Shares | N/AM | 12,966.64M | 8,477.73M | 7,529.15M | 7,529.15M | 5,377.96M | 5,377.96M | 5,377.96M | 5,377.96M | 5,377.96M | 5,377.96M | 4,522.49M | 4,513.34M | 4,513.34M | 2,507.41M | 2,507.41M | 2,507.41M |
| OCF | Operating Cash Flow | N/A | Rp411.72B | Rp411.72B | Rp0.00M | Rp0.00M | Rp-,142,531.00M | Rp582.58B | Rp-,141,062.00M | Rp490.35B | Rp1.10T | Rp0.00M | Rp1.23T | Rp710.88B | Rp0.00M | Rp504.90B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp204.72B | Rp401.91B | Rp0.00M | Rp0.00M | Rp-,199,903.00M | Rp489.13B | Rp-,271,354.00M | Rp379.46B | Rp800.55B | Rp0.00M | Rp704.76B | Rp177.94B | Rp0.00M | Rp37.65B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp0.22 | Rp13.56 | Rp53.29 | Rp54.71 | Rp-44.63 | Rp-37.64 | Rp90.95 | Rp-50.46 | Rp69.92 | Rp148.00 | Rp101.33 | Rp156.06 | Rp48.77 | Rp204.70 | Rp15.01 | Rp-,195.25 | Rp43.86 |
