Rp9.07T
Revenue
Rp155.47
Earnings Per Share
60.04%
Gross Margin %
Rp1.86T
Free Cash Flow
Revenue
9,065,210.00
Earnings Per Share
155.47
Gross Margin %
60.04
Free Cash Flow
1,856,545.00
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp9.07T | Rp9.62T | Rp7.96T | Rp8.35T | Rp7.44T | Rp7.05T | Rp6.73T | Rp6.44T | Rp6.67T | Rp6.52T | Rp6.27T | Rp5.39T | Rp4.86T | Rp3.92T | Rp3.92T | Rp2.91T |
| GM % | Gross Margin % | 53.62% | 60.04% | 58.51% | 64.54% | 66.06% | 64.49% | 64.74% | 59.60% | 57.64% | 59.15% | 57.63% | 55.37% | 53.30% | 49.25% | 43.30% | 42.16% | 53.53% |
| OM | Operating Margin | 22.31% | 32.18% | 35.73% | 35.45% | 39.01% | 36.81% | 37.80% | 34.65% | 34.05% | 39.03% | 39.25% | 35.35% | 29.34% | 24.49% | 14.55% | 15.67% | 28.35% |
| EPS | Earnings Per Share | Rp96.05 | Rp155.47 | Rp179.72 | Rp138.03 | Rp179.82 | Rp120.03 | Rp109.11 | Rp98.88 | Rp84.26 | Rp125.76 | Rp120.36 | Rp119.00 | Rp79.00 | Rp54.00 | Rp28.00 | Rp12.00 | Rp34.00 |
| Div. | Dividends | N/A | Rp24.30 | Rp27.81 | Rp8.00 | Rp15.00 | Rp15.00 | Rp15.00 | Rp42.00 | Rp42.00 | Rp63.00 | Rp60.00 | Rp55.00 | Rp35.00 | Rp15.00 | Rp0.00 | Rp7.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 15.63% | 15.47% | 5.80% | 8.34% | 12.50% | 13.75% | 42.48% | 49.85% | 50.10% | 49.85% | 46.22% | 44.30% | 27.78% | 0.00% | 58.33% | 0.00% |
| Sha. | Shares | N/AM | 13,227.16M | 13,227.16M | 13,229.16M | 12,380.1M | 12,495.3M | 13,046.73M | 13,478.8M | 13,989.95M | 14,105.1M | 13,953.98M | 13,956.13M | 13,820.96M | 13,377.74M | 13,619.44M | 13,699.44M | 13,750M |
| OCF | Operating Cash Flow | N/A | Rp2.59T | Rp2.66T | Rp1.38T | Rp1.72T | Rp2.01T | Rp2.20T | Rp1.97T | Rp1.25T | Rp1.10T | Rp1.44T | Rp1.17T | Rp868.22B | Rp383.65B | Rp502.80B | Rp734.89B | Rp416.85B |
| FCF | Free Cash Flow | N/A | Rp1.86T | Rp2.01T | Rp790.63B | Rp1.15T | Rp1.36T | Rp1.63T | Rp1.13T | Rp-,171,178.00M | Rp-,190,519.00M | Rp736.70B | Rp896.82B | Rp781.28B | Rp209.31B | Rp292.77B | Rp428.33B | Rp269.94B |
| FCFS | Free Cash Flow Per Share | Rp1.19 | Rp106.73 | Rp144.52 | Rp1.80 | Rp88.38 | Rp104.58 | Rp122.01 | Rp81.77 | Rp-12.16 | Rp-43.61 | Rp52.59 | Rp64.49 | Rp58.16 | Rp15.14 | Rp-4.14 | Rp4.33 | Rp-5.81 |
