Rp2.25B
Revenue
Rp0.01
Earnings Per Share
65.40%
Gross Margin %
Rp2.36B
Free Cash Flow
Revenue
2,249.34
Earnings Per Share
0.01
Gross Margin %
65.40
Free Cash Flow
2,360.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp2.25B | Rp2.31B | Rp1.32B | Rp1.09B | Rp1.44B | Rp1.22B | Rp925.64M | Rp600.35M | Rp628.48M | Rp750.73M | Rp888.90M | Rp909.05M | Rp1.14B | Rp929.85M | Rp667.80M | Rp1.29B | Rp981.90M | Rp792.41M | Rp620.15M | Rp535.11M |
| GM % | Gross Margin % | 69.33% | 65.40% | 77.95% | 65.66% | 60.43% | 62.99% | 61.01% | 64.59% | 62.37% | 58.40% | 51.97% | 53.92% | 55.10% | 58.20% | 44.58% | 48.61% | 52.94% | 61.10% | 65.48% | 69.32% | 62.42% |
| OM | Operating Margin | 37.46% | 33.91% | 43.32% | 25.86% | 10.52% | 25.34% | 38.98% | 40.21% | -21.31% | -17.15% | 20.68% | 25.46% | 28.79% | 25.63% | 11.85% | 10.81% | 26.78% | 23.07% | 31.24% | 36.57% | 30.08% |
| EPS | Earnings Per Share | Rp0.01 | Rp0.01 | Rp0.02 | Rp0.00 | Rp-0.01 | Rp-0.00 | Rp-0.00 | Rp0.01 | Rp0.00 | Rp-0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.01 | Rp0.01 | Rp0.00 | Rp0.01 | Rp0.01 | Rp0.00 | Rp0.01 | Rp0.01 |
| Div. | Dividends | N/A | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0 | -0.00% | 0 | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0 | 0.00% | 0.00% | 0 | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 25,029.5M | 25,025.28M | 24,950.4M | 25,070.7M | 17,821.41M | 17,762.52M | 17,596.47M | 13,066.18M | 13,181.83M | 13,329.81M | 13,329.81M | 11,767.99M | 11,767.99M | 11,767.99M | 11,767.99M | 11,767.99M | 12,435.42M | 12,435.42M | 12,435.42M | 12,423.42M |
| OCF | Operating Cash Flow | N/A | Rp723.23M | Rp1.12B | Rp462.96M | Rp458.19M | Rp412.36M | Rp361.72M | Rp444.75M | Rp44.66M | Rp111.33M | Rp163.27M | Rp261.70M | Rp209.44M | Rp141.47M | Rp87.92M | Rp76.60M | Rp373.26M | Rp425.92M | Rp168.61M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp2.36B | Rp847.90M | Rp351.82M | Rp267.08M | Rp215.70M | Rp116.19M | Rp226.27M | Rp-43.65M | Rp4.32M | Rp-24.30M | Rp36.70M | Rp-32.82M | Rp-14.82M | Rp-,126.08M | Rp-,148.63M | Rp103.12M | Rp-65.13M | Rp-,111.21M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp0.03 | Rp0.02 | Rp0.03 | Rp0.01 | Rp0.01 | Rp0.01 | Rp0.01 | Rp0.02 | Rp-0.00 | Rp0.00 | Rp-0.00 | Rp0.00 | Rp-0.00 | Rp-0.00 | Rp-0.01 | Rp-0.01 | Rp0.01 | Rp-0.00 | Rp-0.00 | Rp0.00 | Rp-0.01 |
