Rp12.06T
Revenue
Rp5.00
Earnings Per Share
7.33%
Gross Margin %
Rp-,469,000.00M
Free Cash Flow
Revenue
12,058,023.09
Earnings Per Share
5.00
Gross Margin %
7.33
Free Cash Flow
-,469,000.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp12.06T | Rp11.10T | Rp9.13T | Rp7.00T | Rp7.45T | Rp6.71T | Rp5.44T | Rp5.25T | Rp4.78T | Rp4.50T | Rp4.20T | Rp3.35T |
| GM % | Gross Margin % | 7.67% | 7.33% | 5.91% | 7.61% | 9.23% | 12.80% | 15.74% | 10.27% | 16.90% | 11.31% | 7.16% | 17.03% | 18.97% |
| OM | Operating Margin | 3.20% | 2.55% | 1.32% | 2.58% | 2.92% | 6.06% | 7.95% | 2.67% | 9.02% | 4.34% | 0.44% | 11.59% | 13.68% |
| EPS | Earnings Per Share | Rp54.72 | Rp5.00 | Rp12.00 | Rp27.00 | Rp-17.00 | Rp68.00 | Rp127.00 | Rp22.00 | Rp129.00 | Rp-34.00 | Rp-48.00 | Rp142.00 | Rp179.00 |
| Div. | Dividends | N/A | Rp1.00 | Rp4.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp38.00 | Rp0.00 | Rp38.00 | Rp0.00 | Rp28.47 | Rp36.00 | Rp36.00 |
| PR % | Payout Ratio % | 0 | 20.00% | 33.33% | 0.00% | -0.00% | 0.00% | 29.92% | 0.00% | 29.46% | -0.00% | -59.31% | 25.35% | 20.11% |
| Sha. | Shares | N/AM | 2,238.75M | 2,238.75M | 2,238.75M | 2,238.75M | 2,238.75M | 2,238.75M | 2,238.75M | 2,238.75M | 2,238.75M | 1,791M | 1,695M | 1,695M |
| OCF | Operating Cash Flow | N/A | Rp461.82B | Rp268.95B | Rp-,273,557.93M | Rp284.50B | Rp312.99B | Rp367.90B | Rp265.89B | Rp251.61B | Rp-26,280.19M | Rp-,301,780.49M | Rp109.33B | Rp293.05B |
| FCF | Free Cash Flow | N/A | Rp-,469,000.00M | Rp-7,622.92M | Rp-,608,237.46M | Rp-38,837.36M | Rp-,196,861.81M | Rp45.29B | Rp-81,000.70M | Rp-30,901.54M | Rp-,382,615.74M | Rp-,308,434.45M | Rp-,244,347.64M | Rp-26,543.21M |
| FCFS | Free Cash Flow Per Share | Rp188.23 | Rp160.18 | Rp-3.40 | Rp-,271.69 | Rp-17.35 | Rp-87.93 | Rp20.23 | Rp-36.18 | Rp-13.80 | Rp-,205.06 | Rp-,548.48 | Rp-,144.16 | Rp-15.66 |
