Rp15.57T
Revenue
Rp936.03
Earnings Per Share
44.65%
Gross Margin %
Rp-2,257,000.00M
Free Cash Flow
Revenue
15,565,982.00
Earnings Per Share
936.03
Gross Margin %
44.65
Free Cash Flow
-2,257,000.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp15.57T | Rp13.78T | Rp11.78T | Rp9.59T | Rp10.98T | Rp9.78T | Rp8.92T | Rp16.66T | Rp9.85T | Rp9.18T | Rp10.29T | Rp9.07T | Rp4.96T | Rp4.38T | Rp3.69T | Rp3.35T | Rp2.65T |
GM % | Gross Margin % | 45.38% | 44.65% | 48.39% | 45.98% | 42.18% | 26.42% | 17.09% | 15.76% | 30.51% | 44.27% | 43.27% | 29.87% | 38.87% | 46.09% | 61.19% | 57.60% | 57.34% | 55.82% |
OM | Operating Margin | 30.44% | 32.50% | 29.59% | 31.59% | 29.18% | 16.31% | 11.41% | 10.83% | 23.78% | 33.09% | 30.60% | 19.91% | 30.87% | 32.72% | 45.85% | 41.42% | 41.22% | 38.58% |
EPS | Earnings Per Share | Rp1.06k | Rp936.03 | Rp378.47 | Rp222.56 | Rp69.04 | Rp304.10 | Rp303.48 | Rp303.15 | Rp276.97 | Rp215.64 | Rp206.00 | Rp196.52 | Rp235.91 | Rp197.68 | Rp176.14 | Rp128.53 | Rp104.00 | Rp54.07 |
Div. | Dividends | N/A | Rp64.98 | Rp45.04 | Rp14.06 | Rp28.89 | Rp15.21 | Rp45.52 | Rp60.63 | Rp78.09 | Rp43.13 | Rp79.00 | Rp94.02 | Rp94.02 | Rp78.88 | Rp105.69 | Rp87.91 | Rp14.31 | Rp14.28 |
PR % | Payout Ratio % | 0 | 6.94% | 11.90% | 6.32% | 41.85% | 5.00% | 15.00% | 20.00% | 28.19% | 20.00% | 38.35% | 47.84% | 39.85% | 39.90% | 60.00% | 68.40% | 13.76% | 26.41% |
Sha. | Shares | N/AM | 7,257.87M | 7,257.87M | 7,257.87M | 7,257.87M | 7,257.87M | 7,257.87M | 7,257.87M | 7,257.87M | 6,800M | 6,800M | 6,800M | 6,800M | 6,775.48M | 6,775.48M | 6,775.48M | 6,791.24M | 6,800M |
OCF | Operating Cash Flow | N/A | Rp5.70T | Rp3.51T | Rp2.77T | Rp1.44T | Rp3.40T | Rp909.81B | Rp4.36T | Rp2.25T | Rp1.71T | Rp1.85T | Rp2.09T | Rp1.93T | Rp1.79T | Rp1.53T | Rp1.07T | Rp1.02T | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-2,257,000.00M | Rp-,651,333.00M | Rp-,210,757.00M | Rp-20,314,421.00M | Rp-10,796,070.00M | Rp-13,564,060.51M | Rp-6,874,856.86M | Rp-3,763,525.70M | Rp-1,827,365.66M | Rp-1,707,018.74M | Rp1.81T | Rp-,831,020.00M | Rp-,357,273.08M | Rp-,330,260.42M | Rp-,311,787.86M | Rp192.22B | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp-,431.64 | Rp-,222.84 | Rp-59.61 | Rp-15.68 | Rp-2,715.69 | Rp-1,487.50 | Rp-1,868.87 | Rp-,947.23 | Rp-,551.73 | Rp-,268.73 | Rp-,264.68 | Rp-,332.25 | Rp-,147.13 | Rp-52.73 | Rp-55.21 | Rp-46.01 | Rp28.27 | Rp20.10 |