Rp51.18T
Revenue
Rp80.00
Earnings Per Share
14.11%
Gross Margin %
Rp693.00B
Free Cash Flow
Revenue
51,175,898.00
Earnings Per Share
80.00
Gross Margin %
14.11
Free Cash Flow
693,000.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp51.18T | Rp48.97T | Rp44.88T | Rp36.96T | Rp36.74T | Rp34.01T | Rp29.60T | Rp27.06T | Rp25.02T | Rp24.46T | Rp21.41T | Rp17.83T | Rp15.63T | Rp13.96T |
| GM % | Gross Margin % | 14.42% | 14.11% | 15.16% | 17.35% | 19.41% | 19.67% | 21.16% | 16.28% | 19.80% | 15.46% | 13.50% | 16.46% | 17.40% | 15.88% | 21.28% |
| OM | Operating Margin | 4.43% | 4.31% | 5.58% | 6.99% | 6.69% | 8.02% | 10.49% | 7.74% | 10.78% | 6.91% | 5.25% | 8.42% | 9.36% | 7.08% | 11.29% |
| EPS | Earnings Per Share | Rp79.91 | Rp80.00 | Rp122.00 | Rp149.44 | Rp79.00 | Rp151.00 | Rp187.00 | Rp88.00 | Rp179.69 | Rp39.28 | Rp31.00 | Rp56.00 | Rp94.40 | Rp59.60 | Rp92.33 |
| Div. | Dividends | N/A | Rp43.82 | Rp50.00 | Rp60.00 | Rp40.00 | Rp20.00 | Rp50.00 | Rp50.00 | Rp50.00 | Rp15.00 | Rp0.00 | Rp10.00 | Rp4.00 | Rp15.00 | Rp73.00 |
| PR % | Payout Ratio % | 0 | 54.78% | 40.98% | 40.15% | 50.63% | 13.25% | 26.74% | 56.82% | 27.83% | 38.19% | 0.00% | 17.86% | 4.24% | 25.17% | 79.06% |
| Sha. | Shares | N/AM | 11,627.67M | 11,620.31M | 11,620.31M | 11,657.69M | 11,719.21M | 11,717.18M | 11,386.16M | 11,390.19M | 10,640.2M | 10,640.19M | 10,640.19M | 10,640.19M | 10,358.66M | 10,358.66M |
| OCF | Operating Cash Flow | N/A | Rp3.21T | Rp1.43T | Rp701.25B | Rp4.10T | Rp1.88T | Rp1.84T | Rp770.66B | Rp2.75T | Rp1.45T | Rp1.57T | Rp175.82B | Rp299.13B | Rp-75,144.00M | Rp1.10T |
| FCF | Free Cash Flow | N/A | Rp693.00B | Rp-,655,853.00M | Rp-1,221,754.00M | Rp2.48T | Rp-1,201,008.00M | Rp-,294,585.00M | Rp-,766,624.00M | Rp1.97T | Rp744.44B | Rp-27,852.00M | Rp-1,388,097.00M | Rp-1,125,419.00M | Rp-1,067,544.00M | Rp485.93B |
| FCFS | Free Cash Flow Per Share | Rp-0.73 | Rp30.45 | Rp-57.73 | Rp-55.44 | Rp212.63 | Rp-,103.94 | Rp-37.98 | Rp-43.79 | Rp178.67 | Rp68.78 | Rp-5.02 | Rp-,131.16 | Rp-,102.50 | Rp-,103.06 | Rp46.91 |
