Rp2.37B
Revenue
Rp0.44
Earnings Per Share
33.70%
Gross Margin %
Rp494.20M
Free Cash Flow
Revenue
2,374.32
Earnings Per Share
0.44
Gross Margin %
33.70
Free Cash Flow
494.20
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp2.37B | Rp3.64B | Rp2.08B | Rp1.19B | Rp1.72B | Rp2.01B | Rp1.69B | Rp1.37B | Rp1.59B | Rp1.94B | Rp2.18B | Rp2.44B | Rp2.38B | Rp1.67B | Rp1.51B | Rp1.32B | Rp771.82M |
| GM % | Gross Margin % | 40.68% | 33.70% | 53.59% | 45.68% | 17.92% | 19.57% | 29.62% | 30.51% | 24.96% | 22.04% | 21.48% | 22.65% | 31.12% | 37.45% | 31.45% | 37.75% | 36.28% | 26.70% |
| OM | Operating Margin | 28.06% | 26.28% | 43.52% | 30.30% | 7.57% | 10.46% | 18.61% | 20.87% | 14.21% | 12.18% | 12.40% | 14.32% | 24.89% | 31.12% | 20.66% | 29.11% | 25.82% | 15.18% |
| EPS | Earnings Per Share | Rp0.63 | Rp0.44 | Rp1.07 | Rp0.43 | Rp0.04 | Rp0.12 | Rp0.24 | Rp0.23 | Rp0.12 | Rp0.06 | Rp0.18 | Rp0.20 | Rp0.38 | Rp0.48 | Rp0.18 | Rp0.30 | Rp0.19 | Rp0.11 |
| Div. | Dividends | N/A | Rp0.46 | Rp0.45 | Rp0.30 | Rp0.03 | Rp0.09 | Rp0.25 | Rp0.23 | Rp0.12 | Rp0.06 | Rp0.09 | Rp0.09 | Rp0.32 | Rp0.41 | Rp0.14 | Rp0.21 | Rp0.08 | Rp0.04 |
| PR % | Payout Ratio % | 0 | 104.55% | 42.06% | 69.77% | 75.00% | 75.00% | 104.17% | 100.00% | 100.00% | 100.00% | 50.00% | 45.00% | 84.21% | 85.42% | 77.78% | 70.00% | 42.11% | 36.36% |
| Sha. | Shares | N/AM | 1,129.93M | 1,129.93M | 1,096.56M | 1,096.56M | 1,096.56M | 1,096.56M | 1,096.56M | 1,096.56M | 1,129.93M | 1,129.93M | 1,129.93M | 1,129.93M | 1,129.93M | 1,129.93M | 1,129.93M | 1,129.93M | 1,129.93M |
| OCF | Operating Cash Flow | N/A | Rp709.80M | Rp1.33B | Rp617.72M | Rp172.74M | Rp89.46M | Rp354.90M | Rp318.98M | Rp145.22M | Rp192.67M | Rp190.93M | Rp159.29M | Rp414.37M | Rp591.61M | Rp239.49M | Rp400.70M | Rp235.86M | Rp168.28M |
| FCF | Free Cash Flow | N/A | Rp494.20M | Rp1.30B | Rp605.90M | Rp153.62M | Rp41.95M | Rp297.81M | Rp271.89M | Rp124.20M | Rp167.91M | Rp155.78M | Rp123.40M | Rp365.79M | Rp542.80M | Rp186.42M | Rp326.53M | Rp140.62M | Rp58.86M |
| FCFS | Free Cash Flow Per Share | Rp0.63 | Rp0.15 | Rp1.15 | Rp0.55 | Rp0.14 | Rp0.04 | Rp0.27 | Rp0.25 | Rp0.11 | Rp0.15 | Rp0.14 | Rp0.11 | Rp0.32 | Rp0.48 | Rp0.16 | Rp0.29 | Rp0.12 | Rp0.09 |
