Rp51.23T
Revenue
Rp435.23
Earnings Per Share
54.43%
Gross Margin %
Rp2.70T
Free Cash Flow
Revenue
51,228,782.00
Earnings Per Share
435.23
Gross Margin %
54.43
Free Cash Flow
2,704,500.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp51.23T | Rp46.75T | Rp31.39T | Rp27.93T | Rp26.12T | Rp23.14T | Rp29.93T | Rp29.18T | Rp26.77T | Rp24.09T | Rp23.86T | Rp22.42T | Rp20.58T | Rp19.80T | Rp18.39T | Rp18.66T | Rp16.49T | Rp12.24T | Rp11.59T | Rp10.55T |
GM % | Gross Margin % | 60.61% | 54.43% | 57.01% | 59.50% | 55.81% | 53.21% | 49.95% | 59.06% | 59.44% | 57.79% | 56.49% | 54.64% | 55.90% | 59.70% | 61.30% | 60.64% | 64.45% | 66.69% | 73.15% | 72.11% | 65.73% |
OM | Operating Margin | 16.70% | 18.21% | 12.53% | 12.60% | 5.14% | 1.30% | -6.74% | 13.26% | 13.44% | 10.21% | 7.76% | 5.39% | 8.78% | 17.87% | 17.73% | 17.16% | 24.25% | 26.39% | 26.49% | 29.56% | 28.66% |
EPS | Earnings Per Share | Rp474.15 | Rp435.23 | Rp181.44 | Rp152.38 | Rp-,131.90 | Rp-,282.28 | Rp-,442.38 | Rp213.40 | Rp203.42 | Rp-47.86 | Rp-22.64 | Rp-,122.53 | Rp-,148.85 | Rp153.66 | Rp119.10 | Rp275.72 | Rp483.56 | Rp391.85 | Rp342.09 | Rp309.00 | Rp313.63 |
Div. | Dividends | N/A | Rp255.70 | Rp135.68 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp73.00 | Rp71.18 | Rp0.00 | Rp0.00 | Rp34.52 | Rp76.83 | Rp76.83 | Rp59.55 | Rp172.85 | Rp187.90 | Rp129.75 | Rp149.32 | Rp154.23 | Rp145.55 |
PR % | Payout Ratio % | 0 | 58.75% | 74.78% | 0.00% | -0.00% | -0.00% | -0.00% | 34.21% | 34.99% | -0.00% | -0.00% | -28.17% | -51.62% | 50.00% | 50.00% | 62.69% | 38.86% | 33.11% | 43.65% | 49.91% | 46.41% |
Sha. | Shares | N/AM | 8,062.68M | 8,062.68M | 5,433.93M | 5,433.93M | 5,433.93M | 5,433.93M | 5,433.93M | 5,433.93M | 5,433.93M | 5,433.93M | 5,433.93M | 5,433.93M | 5,433.93M | 5,433.93M | 5,433.93M | 5,433.93M | 5,433.93M | 5,433.93M | 5,356.17M | 5,285.31M |
OCF | Operating Cash Flow | N/A | Rp17.68T | Rp20.86T | Rp10.97T | Rp11.05T | Rp10.59T | Rp4.16T | Rp8.96T | Rp9.75T | Rp8.26T | Rp7.35T | Rp8.39T | Rp6.99T | Rp7.32T | Rp6.84T | Rp4.05T | Rp6.51T | Rp8.27T | Rp5.67T | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp2.70T | Rp9.28T | Rp1.58T | Rp3.70T | Rp6.30B | Rp-1,296,368.00M | Rp3.13T | Rp2.54T | Rp920.16B | Rp2.35T | Rp-,929,231.00M | Rp1.22T | Rp1.27T | Rp343.74B | Rp-6,633,481.00M | Rp-3,794,667.00M | Rp896.50B | Rp-,383,142.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp1.01k | Rp832.29 | Rp652.62 | Rp1.75k | Rp628.91 | Rp280.77 | Rp-,248.57 | Rp381.73 | Rp452.51 | Rp248.84 | Rp166.61 | Rp-,172.44 | Rp220.91 | Rp232.18 | Rp57.68 | Rp-1,213.42 | Rp-,699.60 | Rp164.99 | Rp-,130.33 | Rp-,284.09 | Rp111.41 |