Rp16.33T
Revenue
Rp529.44
Earnings Per Share
31.50%
Gross Margin %
Rp1.01T
Free Cash Flow
Revenue
16,328,278.00
Earnings Per Share
529.44
Gross Margin %
31.50
Free Cash Flow
1,007,666.67
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp16.33T | Rp14.77T | Rp14.18T | Rp15.94T | Rp15.19T | Rp14.43T | Rp15.36T | Rp17.80T | Rp20.00T | Rp18.69T | Rp17.29T | Rp13.89T | Rp11.10T | Rp10.58T | Rp9.78T | Rp7.32T | Rp6.33T | Rp5.59T | Rp4.62T |
| GM % | Gross Margin % | 32.90% | 31.50% | 34.70% | 36.05% | 34.51% | 28.72% | 34.64% | 41.16% | 44.39% | 45.49% | 46.25% | 47.75% | 46.28% | 49.67% | 48.24% | 41.07% | 37.58% | 33.84% | 36.12% | 33.00% |
| OM | Operating Margin | 12.85% | 11.08% | 14.01% | 13.75% | 12.41% | 7.08% | 13.04% | 23.76% | 28.45% | 29.93% | 32.44% | 33.98% | 31.81% | 36.46% | 34.92% | 25.15% | 21.76% | 16.88% | 21.71% | 18.12% |
| EPS | Earnings Per Share | Rp630.39 | Rp529.44 | Rp486.79 | Rp490.69 | Rp498.56 | Rp311.29 | Rp505.22 | Rp1.05k | Rp1.18k | Rp1.43k | Rp1.36k | Rp1.29k | Rp977.10 | Rp876.05 | Rp746.12 | Rp474.16 | Rp267.22 | Rp161.03 | Rp200.93 | Rp166.85 |
| Div. | Dividends | N/A | Rp463.97 | Rp500.00 | Rp725.00 | Rp550.00 | Rp700.00 | Rp929.00 | Rp415.00 | Rp1.35k | Rp900.00 | Rp450.00 | Rp293.00 | Rp264.00 | Rp225.00 | Rp150.00 | Rp40.00 | Rp30.00 | Rp50.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 87.63% | 102.71% | 147.75% | 110.32% | 224.87% | 183.88% | 39.47% | 114.07% | 62.86% | 33.06% | 22.66% | 27.02% | 25.68% | 20.10% | 8.44% | 11.23% | 31.05% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 3,431.07M | 3,549.81M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M | 3,681.23M |
| OCF | Operating Cash Flow | N/A | Rp2.33T | Rp2.61T | Rp3.54T | Rp3.53T | Rp1.98T | Rp2.78T | Rp3.55T | Rp5.05T | Rp5.34T | Rp5.42T | Rp5.67T | Rp3.88T | Rp3.38T | Rp3.18T | Rp1.62T | Rp1.40T | Rp1.20T | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp1.01T | Rp2.04T | Rp2.86T | Rp2.50T | Rp1.47T | Rp2.01T | Rp2.64T | Rp2.38T | Rp1.89T | Rp3.40T | Rp4.71T | Rp3.37T | Rp2.94T | Rp2.97T | Rp1.39T | Rp1.15T | Rp918.20B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp642.03 | Rp437.87 | Rp554.60 | Rp775.30 | Rp675.81 | Rp396.77 | Rp544.93 | Rp701.87 | Rp628.88 | Rp512.21 | Rp923.68 | Rp1.28k | Rp915.60 | Rp802.47 | Rp805.62 | Rp376.48 | Rp314.43 | Rp254.19 | Rp318.23 | Rp335.30 |
