Rp111.70T
Revenue
Rp928.00
Earnings Per Share
32.28%
Gross Margin %
Rp7.54T
Free Cash Flow
Revenue
111,703,611.00
Earnings Per Share
928.00
Gross Margin %
32.28
Free Cash Flow
7,539,393.57
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp111.70T | Rp110.83T | Rp99.35T | Rp81.73T | Rp76.59T | Rp73.39T | Rp70.19T | Rp66.75T | Rp64.06T | Rp63.59T | Rp57.73T | Rp50.06T | Rp45.33T | Rp38.40T | Rp37.14T | Rp38.80T | Rp27.86T | Rp21.94T | Rp18.76T | Rp17.92T |
| GM % | Gross Margin % | 30.69% | 32.28% | 30.43% | 32.79% | 32.74% | 29.91% | 27.50% | 28.22% | 29.01% | 26.94% | 26.93% | 24.46% | 27.07% | 27.67% | 32.52% | 27.96% | 23.14% | 23.78% | 23.61% | 23.44% | 25.70% |
| OM | Operating Margin | 17.11% | 17.88% | 16.78% | 17.53% | 15.62% | 13.13% | 11.44% | 12.59% | 12.79% | 11.11% | 11.38% | 9.86% | 13.33% | 14.53% | 16.48% | 12.66% | 11.19% | 10.33% | 8.94% | 8.85% | 11.71% |
| EPS | Earnings Per Share | Rp1.00k | Rp928.00 | Rp724.00 | Rp870.00 | Rp735.00 | Rp559.00 | Rp474.00 | Rp475.00 | Rp433.00 | Rp293.00 | Rp372.00 | Rp284.96 | Rp371.00 | Rp350.00 | Rp336.00 | Rp236.00 | Rp165.00 | Rp115.00 | Rp78.00 | Rp15.00 | Rp44.00 |
| Div. | Dividends | N/A | Rp334.89 | Rp299.60 | Rp278.00 | Rp278.00 | Rp236.00 | Rp235.00 | Rp235.00 | Rp168.00 | Rp220.00 | Rp142.00 | Rp185.00 | Rp175.00 | Rp133.00 | Rp93.00 | Rp93.00 | Rp43.00 | Rp43.00 | Rp5.00 | Rp17.50 | Rp28.00 |
| PR % | Payout Ratio % | 0 | 36.09% | 41.38% | 31.95% | 37.82% | 42.22% | 49.58% | 49.47% | 38.80% | 75.09% | 38.17% | 64.92% | 47.17% | 38.00% | 27.68% | 39.41% | 26.06% | 37.39% | 6.41% | 116.67% | 63.64% |
| Sha. | Shares | N/AM | 8,780.43M | 8,780.43M | 8,780.43M | 8,780.43M | 8,780.43M | 8,780.43M | 8,780.43M | 8,780.43M | 8,780.43M | 8,780.43M | 8,780.43M | 8,780.43M | 8,780.43M | 8,780.43M | 8,780.43M | 8,780.43M | 8,528.59M | 8,528.59M | 8,528.59M | 8,528.59M |
| OCF | Operating Cash Flow | N/A | Rp18.46T | Rp13.59T | Rp14.69T | Rp13.86T | Rp13.34T | Rp5.94T | Rp6.51T | Rp7.18T | Rp4.21T | Rp9.27T | Rp6.93T | Rp7.41T | Rp4.97T | Rp6.91T | Rp2.31T | Rp2.68T | Rp2.50T | Rp1.49T | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp7.54T | Rp9.65T | Rp9.91T | Rp9.26T | Rp8.69T | Rp-1,300,418.00M | Rp-,215,944.00M | Rp4.06T | Rp672.87B | Rp4.52T | Rp387.68B | Rp2.45T | Rp1.92T | Rp4.27T | Rp-,775,834.00M | Rp-,551,797.00M | Rp1.21T | Rp932.63B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp1.15k | Rp1.65k | Rp1.10k | Rp1.13k | Rp1.05k | Rp989.33 | Rp-,166.94 | Rp-47.07 | Rp462.83 | Rp-46.16 | Rp419.08 | Rp44.15 | Rp300.64 | Rp234.74 | Rp503.69 | Rp-50.21 | Rp-63.91 | Rp154.45 | Rp124.46 | Rp33.06 | Rp102.97 |
