Rp1.23B
Revenue
Rp0.03
Earnings Per Share
28.16%
Gross Margin %
Rp144.50M
Free Cash Flow
Revenue
1,232.26
Earnings Per Share
0.03
Gross Margin %
28.16
Free Cash Flow
144.50
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp1.23B | Rp1.18B | Rp953.17M | Rp764.74M | Rp782.01M | Rp776.90M | Rp629.33M | Rp584.14M | Rp789.75M | Rp1.04B | Rp921.64M | Rp967.33M | Rp1.24B | Rp1.28B | Rp760.95M | Rp1.31B | Rp2.33B | Rp1.34B | Rp885.09M | Rp792.10M |
| GM % | Gross Margin % | 27.45% | 28.16% | 26.59% | 24.69% | 16.26% | 15.05% | 13.39% | 1.04% | 5.84% | 14.99% | 29.54% | 15.18% | 17.23% | 41.48% | 47.83% | 31.81% | 38.35% | 70.69% | 56.78% | 48.87% | 64.77% |
| OM | Operating Margin | 23.69% | 24.55% | 23.14% | 23.16% | 13.91% | 11.45% | 10.62% | -3.26% | 1.27% | 11.37% | 23.63% | 9.60% | 11.41% | 36.16% | 45.66% | 29.78% | 35.74% | 68.65% | 54.57% | 46.54% | 52.70% |
| EPS | Earnings Per Share | Rp0.03 | Rp0.03 | Rp0.02 | Rp0.02 | Rp0.01 | Rp0.01 | Rp0.01 | Rp-0.00 | Rp0.00 | Rp0.01 | Rp0.02 | Rp0.00 | Rp0.01 | Rp0.03 | Rp0.04 | Rp0.02 | Rp0.04 | Rp0.12 | Rp0.05 | Rp0.03 | Rp0.03 |
| Div. | Dividends | N/A | Rp0.01 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.01 | Rp0.01 | Rp0.01 | Rp0.02 | Rp0.02 | Rp0.02 | Rp0.02 | Rp0.19 | Rp0.01 | Rp0.01 | Rp0.01 |
| PR % | Payout Ratio % | 0 | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 | 0.00% | 50.00% | 0 | 100.00% | 66.67% | 50.00% | 100.00% | 50.00% | 158.33% | 20.00% | 33.33% | 33.33% |
| Sha. | Shares | N/AM | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M | 9,936.34M |
| OCF | Operating Cash Flow | N/A | Rp397.53M | Rp348.16M | Rp334.64M | Rp292.38M | Rp137.99M | Rp204.36M | Rp152.56M | Rp13.42M | Rp133.90M | Rp323.33M | Rp265.89M | Rp82.90M | Rp304.50M | Rp640.84M | Rp259.00M | Rp289.68M | Rp1.40B | Rp500.75M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp144.50M | Rp130.09M | Rp153.98M | Rp140.23M | Rp-28.57M | Rp120.58M | Rp77.95M | Rp-56.82M | Rp27.51M | Rp246.48M | Rp125.41M | Rp-67.80M | Rp95.85M | Rp487.74M | Rp121.07M | Rp104.40M | Rp1.30B | Rp390.75M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp0.02 | Rp0.01 | Rp0.01 | Rp0.02 | Rp0.01 | Rp-0.00 | Rp0.01 | Rp0.01 | Rp-0.01 | Rp0.00 | Rp0.02 | Rp0.01 | Rp-0.01 | Rp0.01 | Rp0.05 | Rp0.01 | Rp0.01 | Rp0.13 | Rp0.04 | Rp0.02 | Rp0.03 |
