Rp64.80T
Revenue
Rp393.00
Earnings Per Share
33.63%
Gross Margin %
Rp7.02T
Free Cash Flow
Revenue
64,797,516.00
Earnings Per Share
393.00
Gross Margin %
33.63
Free Cash Flow
7,015,618.00
Financials
Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp64.80T | Rp56.80T | Rp46.64T | Rp42.30T | Rp38.41T | Rp35.61T | Rp34.47T | Rp31.74T | Rp30.02T | Rp25.09T | Rp21.57T | Rp19.37T | Rp18.00T |
GM % | Gross Margin % | 36.33% | 33.63% | 35.70% | 36.93% | 34.05% | 31.93% | 31.06% | 31.33% | 30.30% | 26.98% | 25.61% | 26.72% | 25.98% | 27.75% |
OM | Operating Margin | 22.01% | 19.50% | 20.67% | 19.72% | 17.84% | 15.62% | 15.59% | 14.73% | 12.49% | 10.51% | 11.00% | 13.11% | 13.51% | 14.16% |
EPS | Earnings Per Share | Rp714.99 | Rp393.00 | Rp548.00 | Rp565.00 | Rp432.00 | Rp392.00 | Rp326.00 | Rp309.00 | Rp257.50 | Rp223.50 | Rp190.67 | Rp187.00 | Rp169.50 | Rp144.00 |
Div. | Dividends | N/A | Rp239.58 | Rp215.00 | Rp215.00 | Rp215.00 | Rp162.00 | Rp162.00 | Rp256.00 | Rp111.00 | Rp95.00 | Rp93.00 | Rp84.50 | Rp58.00 | Rp29.00 |
PR % | Payout Ratio % | 0 | 60.96% | 39.23% | 38.05% | 49.77% | 41.33% | 49.69% | 82.85% | 43.11% | 42.51% | 48.78% | 45.19% | 34.22% | 20.14% |
Sha. | Shares | N/AM | 11,661.91M | 11,661.91M | 11,661.91M | 11,661.91M | 11,661.91M | 11,661.91M | 11,661.91M | 11,661.91M | 11,661.91M | 11,661.91M | 11,661.91M | 11,661.91M | 11,661.91M |
OCF | Operating Cash Flow | N/A | Rp8.80T | Rp7.99T | Rp9.34T | Rp7.40T | Rp4.65T | Rp5.17T | Rp4.58T | Rp3.49T | Rp3.86T | Rp1.99T | Rp3.04T | Rp2.17T | Rp2.07T |
FCF | Free Cash Flow | N/A | Rp7.02T | Rp5.74T | Rp7.42T | Rp5.37T | Rp1.14T | Rp3.36T | Rp3.52T | Rp2.09T | Rp2.69T | Rp49.79B | Rp1.61T | Rp1.70T | Rp1.68T |
FCFS | Free Cash Flow Per Share | Rp707.66 | Rp601.58 | Rp492.14 | Rp636.05 | Rp459.99 | Rp97.90 | Rp288.35 | Rp301.86 | Rp178.87 | Rp198.76 | Rp4.27 | Rp137.73 | Rp145.57 | Rp191.62 |