Rp118.95T
Revenue
Rp2.77k
Earnings Per Share
12.27%
Gross Margin %
Rp2.40T
Free Cash Flow
Revenue
118,952,997.00
Earnings Per Share
2,767.00
Gross Margin %
12.27
Free Cash Flow
2,404,300.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp118.95T | Rp124.68T | Rp124.88T | Rp114.48T | Rp110.52T | Rp95.71T | Rp83.31T | Rp76.27T | Rp70.37T | Rp65.19T | Rp55.44T | Rp49.03T | Rp41.88T | Rp37.69T | Rp32.97T | Rp30.25T | Rp28.16T | Rp26.34T | Rp24.85T | Rp24.29T |
| GM % | Gross Margin % | 13.18% | 12.27% | 8.90% | 11.30% | 15.19% | 20.61% | 19.48% | 21.87% | 21.79% | 22.01% | 20.53% | 19.61% | 18.73% | 24.18% | 23.52% | 21.73% | 17.05% | 15.75% | 17.91% | 49.76% | 19.90% |
| OM | Operating Margin | 7.09% | 6.25% | 3.14% | 5.88% | 8.81% | 13.66% | 11.62% | 13.51% | 13.27% | 14.20% | 13.21% | 12.09% | 12.33% | 16.43% | 15.54% | 15.79% | 10.46% | 9.23% | 8.32% | 30.47% | 12.01% |
| EPS | Earnings Per Share | Rp2.98k | Rp2.77k | Rp1.45k | Rp2.91k | Rp3.98k | Rp5.66k | Rp4.05k | Rp4.03k | Rp3.47k | Rp3.35k | Rp2.79k | Rp2.25k | Rp2.09k | Rp2.54k | Rp2.16k | Rp1.80k | Rp977.00 | Rp750.27 | Rp524.00 | Rp982.00 | Rp930.00 |
| Div. | Dividends | N/A | Rp1.10k | Rp2.25k | Rp2.25k | Rp0.00 | Rp2.60k | Rp2.60k | Rp2.60k | Rp2.60k | Rp2.60k | Rp800.00 | Rp800.00 | Rp1,000.00 | Rp880.00 | Rp650.00 | Rp350.00 | Rp250.00 | Rp250.00 | Rp500.00 | Rp500.00 | Rp300.00 |
| PR % | Payout Ratio % | 0 | 39.62% | 155.71% | 77.24% | 0.00% | 45.98% | 64.20% | 64.52% | 74.93% | 77.73% | 28.67% | 35.56% | 47.94% | 34.59% | 30.16% | 19.49% | 25.59% | 33.32% | 95.42% | 50.92% | 32.26% |
| Sha. | Shares | N/AM | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M | 1,924.09M |
| OCF | Operating Cash Flow | N/A | Rp9.21T | Rp9.87T | Rp5.33T | Rp17.48T | Rp11.17T | Rp11.22T | Rp8.20T | Rp6.94T | Rp3.20T | Rp1.66T | Rp2.47T | Rp3.95T | Rp-90,307.00M | Rp2.87T | Rp3.27T | Rp0.00M | Rp1.45T | Rp1.91T | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp2.40T | Rp4.44T | Rp390.60B | Rp12.13T | Rp6.19T | Rp8.11T | Rp4.81T | Rp4.60T | Rp277.40B | Rp-3,458,317.00M | Rp-3,205,151.00M | Rp61.25B | Rp-1,918,769.00M | Rp1.78T | Rp1.86T | Rp0.00M | Rp985.80B | Rp1.69T | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-1,469.21 | Rp-,669.85 | Rp2.31k | Rp203.00 | Rp6.30k | Rp3.22k | Rp4.22k | Rp2.50k | Rp2.39k | Rp144.17 | Rp-1,797.38 | Rp-1,665.80 | Rp31.83 | Rp-,997.24 | Rp922.74 | Rp966.93 | Rp628.24 | Rp512.35 | Rp879.26 | Rp259.42 | Rp-,566.01 |
