Rp32.32T
Revenue
Rp98.00
Earnings Per Share
64.54%
Gross Margin %
Rp6.90T
Free Cash Flow
Revenue
32,322,651.00
Earnings Per Share
98.00
Gross Margin %
64.54
Free Cash Flow
6,896,525.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp32.32T | Rp29.14T | Rp26.75T | Rp26.01T | Rp25.15T | Rp22.94T | Rp22.88T | Rp21.34T | Rp22.88T | Rp23.46T | Rp21.27T | Rp20.97T | Rp18.71T | Rp17.46T | Rp13.71T | Rp9.76T | Rp6.46T | Rp4.68T | Rp3.06T |
GM % | Gross Margin % | 63.79% | 64.54% | 62.57% | 65.49% | 64.39% | 64.12% | 62.05% | 63.01% | 62.15% | 59.83% | 58.71% | 60.96% | 65.19% | 67.46% | 67.85% | 59.11% | 58.25% | 57.71% | 57.82% | 85.60% |
OM | Operating Margin | 13.29% | 13.57% | 13.43% | 13.32% | 11.86% | 10.36% | 3.76% | 7.74% | 5.48% | 4.73% | 6.89% | 12.83% | 22.18% | 27.11% | 29.03% | 17.98% | 14.53% | 22.03% | 17.79% | 18.63% |
EPS | Earnings Per Share | Rp90.91 | Rp98.00 | Rp103.97 | Rp103.52 | Rp63.66 | Rp67.00 | Rp-,306.00 | Rp35.00 | Rp-,163.50 | Rp56.42 | Rp22.13 | Rp211.00 | Rp324.00 | Rp372.00 | Rp357.00 | Rp237.00 | Rp-2.00 | Rp35.00 | Rp92.00 | Rp-37.16 |
Div. | Dividends | N/A | Rp44.74 | Rp42.00 | Rp51.00 | Rp31.70 | Rp20.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp135.00 | Rp129.88 | Rp129.88 | Rp0.00 | Rp0.00 | Rp20.00 | Rp0.00 | Rp2.92 | Rp0.00 |
PR % | Payout Ratio % | 0 | 45.65% | 40.40% | 49.27% | 49.80% | 29.85% | -0.00% | 0.00% | -0.00% | 0.00% | 0.00% | 63.98% | 40.09% | 34.91% | 0.00% | 0.00% | -1,000.00% | 0 | 3.17% | 0 |
Sha. | Shares | N/AM | 13,071.94M | 13,071.94M | 10,668.19M | 10,649.52M | 10,687.96M | 10,687.96M | 10,687.96M | 10,687.96M | 8,541.38M | 8,534.49M | 8,534.49M | 8,526.28M | 8,518.57M | 8,508M | 8,508M | 7,090M | 7,090M | 7,090M | 7,090M |
OCF | Operating Cash Flow | N/A | Rp13.73T | Rp14.10T | Rp11.96T | Rp13.95T | Rp12.36T | Rp9.36T | Rp9.61T | Rp7.31T | Rp7.51T | Rp8.54T | Rp7.17T | Rp8.99T | Rp8.43T | Rp8.80T | Rp7.72T | Rp4.71T | Rp0.00M | Rp2.86T | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp6.90T | Rp5.27T | Rp4.67T | Rp6.46T | Rp3.26T | Rp3.08T | Rp2.92T | Rp1.73T | Rp3.36T | Rp1.45T | Rp-,226,783.00M | Rp-1,190,505.00M | Rp1.91T | Rp3.95T | Rp2.44T | Rp-6,672,211.00M | Rp0.00M | Rp-1,166,847.08M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp436.89 | Rp433.82 | Rp491.71 | Rp437.95 | Rp579.75 | Rp305.10 | Rp288.55 | Rp272.74 | Rp173.12 | Rp345.19 | Rp170.66 | Rp-86.73 | Rp-,139.67 | Rp224.47 | Rp463.91 | Rp337.78 | Rp-,941.07 | Rp-,406.53 | Rp-,164.58 | Rp-,203.97 |