Financials
Year | Year | TTM | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp6.37T | Rp2.12T | Rp1.25T | Rp1.44T | Rp1.86T | Rp1.14T | Rp1.65T | Rp1.48T | Rp855.08B |
GM % | Gross Margin % | 34.55% | 31.93% | 41.13% | 27.63% | 12.71% | 42.26% | 30.09% | 36.24% | 54.62% | 56.11% |
OM | Operating Margin | 29.53% | 29.97% | 37.31% | 15.30% | 1.88% | 31.34% | 14.38% | 21.00% | 20.02% | 25.55% |
EPS | Earnings Per Share | Rp0.00 | Rp29.59 | Rp13.52 | Rp-13.36 | Rp-,946.02 | Rp-19.44 | Rp64.24 | Rp115.37 | Rp165.04 | Rp71.84 |
Div. | Dividends | N/A | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp2.88 |
PR % | Payout Ratio % | 0 | 0.00% | 0 | 0 | -0.00% | -0.00% | 0.00% | 0.00% | 0.00% | 4.01% |
Sha. | Shares | N/AM | 5,073.01M | 5,073.01M | 5,073.01M | 1,800.1M | 1,800.1M | 1,800.1M | 1,800.1M | 1,186.43M | 1,186.43M |
OCF | Operating Cash Flow | N/A | Rp0.00M | Rp749.92B | Rp-,578,645.03M | Rp-,321,290.37M | Rp36.47B | Rp0.00M | Rp-,110,697.98M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-,383,464.57M | Rp-1,013,381.93M | Rp-2,511,414.87M | Rp-,927,201.70M | Rp-1,288,410.20M | Rp0.00M | Rp-1,898,115.05M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp0.00 | Rp0.01 | Rp-0.03 | Rp-,560.74 | Rp-,516.80 | Rp-,715.74 | Rp-,171.41 | Rp-1,088.86 | Rp-1,051.55 | Rp-,176.54 |