Rp9.13T
Revenue
Rp101.00
Earnings Per Share
49.71%
Gross Margin %
Rp3.10T
Free Cash Flow
Revenue
9,126,799.00
Earnings Per Share
101.00
Gross Margin %
49.71
Free Cash Flow
3,103,445.00
Financials
Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp9.13T | Rp9.73T | Rp8.07T | Rp7.61T | Rp7.67T | Rp6.44T | Rp6.74T | Rp7.51T | Rp6.34T | Rp5.08T | Rp3.32T | Rp2.18T | Rp1.69T | Rp1.33T | Rp1.30T | Rp1.35T | Rp1.19T |
GM % | Gross Margin % | 47.49% | 49.71% | 49.45% | 50.77% | 49.61% | 47.10% | 46.33% | 48.64% | 49.38% | 52.30% | 50.01% | 50.16% | 47.88% | 43.40% | 44.98% | 45.96% | 43.76% | 44.43% |
OM | Operating Margin | 30.74% | 33.51% | 34.11% | 32.61% | 28.74% | 28.03% | 25.08% | 27.46% | 32.15% | 35.45% | 32.64% | 29.24% | 24.55% | 21.91% | 21.30% | 22.33% | 24.67% | 24.08% |
EPS | Earnings Per Share | Rp81.99 | Rp101.00 | Rp94.00 | Rp71.00 | Rp62.00 | Rp64.00 | Rp48.00 | Rp56.00 | Rp83.48 | Rp85.54 | Rp62.92 | Rp38.34 | Rp20.65 | Rp16.71 | Rp9.83 | Rp13.27 | Rp10.81 | Rp13.39 |
Div. | Dividends | N/A | Rp12.28 | Rp14.00 | Rp8.50 | Rp10.00 | Rp9.50 | Rp9.50 | Rp6.75 | Rp8.20 | Rp18.68 | Rp11.80 | Rp11.80 | Rp5.90 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
PR % | Payout Ratio % | 0 | 12.16% | 14.89% | 11.97% | 16.13% | 14.84% | 19.79% | 12.05% | 9.82% | 21.84% | 18.75% | 30.78% | 28.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 18,535.7M | 18,535.7M | 18,535.7M | 18,535.7M | 18,535.69M | 18,535.69M | 18,535.7M | 15,425.89M | 15,425.9M | 15,425.9M | 15,425.9M | 15,425.9M | 15,425.9M | 15,425.9M | 13,338.39M | 13,305.53M | 12,957.74M |
OCF | Operating Cash Flow | N/A | Rp3.76T | Rp3.65T | Rp1.21T | Rp979.83B | Rp1.04T | Rp472.14B | Rp41.06B | Rp1.45T | Rp1.99T | Rp308.07B | Rp1.73T | Rp886.89B | Rp609.30B | Rp332.47B | Rp369.39B | Rp0.00M | Rp11.08B |
FCF | Free Cash Flow | N/A | Rp3.10T | Rp2.89T | Rp469.67B | Rp-56,124.00M | Rp-,174,966.00M | Rp-1,384,651.00M | Rp-,898,096.00M | Rp618.39B | Rp1.35T | Rp-1,260,315.58M | Rp119.20B | Rp-,491,804.33M | Rp-10,071.75M | Rp-28,852.76M | Rp64.53B | Rp0.00M | Rp-35,810.47M |
FCFS | Free Cash Flow Per Share | Rp173.20 | Rp194.41 | Rp190.70 | Rp59.06 | Rp44.80 | Rp47.25 | Rp13.68 | Rp-9.14 | Rp27.06 | Rp64.45 | Rp137.55 | Rp7.73 | Rp-32.35 | Rp-0.51 | Rp-2.09 | Rp14.52 | Rp6.36 | Rp-5.08 |