Rp61.62T
Revenue
Rp141.00
Earnings Per Share
13.32%
Gross Margin %
Rp3.46T
Free Cash Flow
Revenue
61,615,850.00
Earnings Per Share
141.00
Gross Margin %
13.32
Free Cash Flow
3,462,000.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp61.62T | Rp56.87T | Rp51.70T | Rp42.52T | Rp58.63T | Rp53.96T | Rp49.37T | Rp38.26T | Rp30.11T | Rp29.15T | Rp25.66T | Rp21.31T | Rp17.96T | Rp15.08T | Rp14.56T | Rp8.68T |
| GM % | Gross Margin % | 13.03% | 13.32% | 13.83% | 15.92% | 19.37% | 18.65% | 16.95% | 12.67% | 17.03% | 17.03% | 14.15% | 20.04% | 21.05% | 21.83% | 24.87% | 19.74% | 13.78% |
| OM | Operating Margin | 5.78% | 5.93% | 6.69% | 9.57% | 12.04% | 11.63% | 12.01% | 7.54% | 11.35% | 11.04% | 9.05% | 15.58% | 16.47% | 16.82% | 18.64% | 13.98% | 5.52% |
| EPS | Earnings Per Share | Rp147.46 | Rp141.00 | Rp179.00 | Rp221.00 | Rp234.00 | Rp222.00 | Rp278.00 | Rp152.00 | Rp135.00 | Rp112.00 | Rp107.00 | Rp154.00 | Rp164.00 | Rp144.00 | Rp135.00 | Rp98.20 | Rp12.00 |
| Div. | Dividends | N/A | Rp93.36 | Rp106.89 | Rp112.00 | Rp81.00 | Rp118.00 | Rp56.00 | Rp56.00 | Rp56.00 | Rp18.00 | Rp46.00 | Rp46.00 | Rp46.00 | Rp42.00 | Rp64.80 | Rp0.00 | Rp3.80 |
| PR % | Payout Ratio % | 0 | 66.21% | 59.72% | 50.68% | 34.62% | 53.15% | 20.14% | 36.84% | 41.48% | 16.07% | 42.99% | 29.87% | 28.05% | 29.17% | 48.00% | 0 | 31.67% |
| Sha. | Shares | N/AM | 16,398M | 16,398M | 16,398M | 16,398M | 16,398M | 16,398M | 16,398M | 16,398M | 16,398M | 16,398M | 16,398M | 16,398M | 16,398M | 16,398M | 16,422.81M | 16,422.81M |
| OCF | Operating Cash Flow | N/A | Rp3.85T | Rp1.67T | Rp2.12T | Rp4.85T | Rp3.40T | Rp5.04T | Rp1.62T | Rp4.16T | Rp1.71T | Rp239.22B | Rp2.06T | Rp1.69T | Rp1.08T | Rp2.41T | Rp1.86T | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp3.46T | Rp-,862,212.00M | Rp-,685,395.00M | Rp3.03T | Rp634.47B | Rp3.67T | Rp866.94B | Rp3.02T | Rp-,173,382.00M | Rp-3,511,645.00M | Rp-,159,582.00M | Rp-,136,935.00M | Rp-,356,298.00M | Rp2.02T | Rp1.70T | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp114.15 | Rp111.34 | Rp-52.58 | Rp-41.80 | Rp184.98 | Rp38.69 | Rp213.25 | Rp61.60 | Rp215.03 | Rp-16.24 | Rp-,200.51 | Rp-9.73 | Rp-8.35 | Rp-21.73 | Rp122.92 | Rp103.66 | Rp-65.97 |
