Rp11.54T
Revenue
Rp93.02
Earnings Per Share
54.55%
Gross Margin %
Rp-77,860.84M
Free Cash Flow
Revenue
11,539,141.25
Earnings Per Share
93.02
Gross Margin %
54.55
Free Cash Flow
-77,860.84
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp11.54T | Rp10.24T | Rp7.65T | Rp6.18T | Rp7.08T | Rp6.63T | Rp10.35T | Rp6.52T | Rp6.21T | Rp5.57T | Rp5.74T | Rp3.73T | Rp2.81T | Rp2.48T | Rp1.27T |
GM % | Gross Margin % | 65.88% | 54.55% | 65.55% | 60.35% | 66.23% | 69.40% | 69.62% | 72.35% | 70.00% | 73.65% | 73.22% | 71.66% | 62.39% | 62.06% | 59.63% | 54.97% |
OM | Operating Margin | 39.97% | 28.59% | 39.46% | 34.35% | 35.66% | 39.42% | 36.78% | 52.92% | 42.56% | 46.71% | 47.46% | 50.68% | 37.89% | 34.23% | 34.96% | 34.56% |
EPS | Earnings Per Share | Rp157.02 | Rp93.02 | Rp116.34 | Rp64.49 | Rp14.12 | Rp147.00 | Rp67.43 | Rp255.64 | Rp93.32 | Rp112.44 | Rp211.31 | Rp153.82 | Rp73.50 | Rp48.05 | Rp22.54 | Rp28.23 |
Div. | Dividends | N/A | Rp16.30 | Rp5.08 | Rp0.92 | Rp10.26 | Rp4.97 | Rp20.17 | Rp5.00 | Rp5.00 | Rp15.00 | Rp15.00 | Rp15.00 | Rp15.00 | Rp6.00 | Rp6.00 | Rp4.00 |
PR % | Payout Ratio % | 0 | 17.52% | 4.37% | 1.43% | 72.66% | 3.38% | 29.91% | 1.96% | 5.36% | 13.34% | 7.10% | 9.75% | 20.41% | 12.49% | 26.62% | 14.17% |
Sha. | Shares | N/AM | 20,913.4M | 20,913.4M | 20,913.4M | 20,913.4M | 18,988.73M | 18,988.73M | 19,246.7M | 19,246.7M | 19,246.7M | 18,371.85M | 17,497M | 17,497M | 17,497M | 17,497M | 10,935.62M |
OCF | Operating Cash Flow | N/A | Rp601.43B | Rp912.90B | Rp3.31T | Rp1.46T | Rp2.02T | Rp2.90T | Rp4.65T | Rp-,264,246.00M | Rp-,167,069.73M | Rp126.34B | Rp548.88B | Rp222.68B | Rp984.96B | Rp759.67B | Rp239.24B |
FCF | Free Cash Flow | N/A | Rp-77,860.84M | Rp2.30T | Rp3.28T | Rp1.33T | Rp1.18T | Rp-15,714.38M | Rp4.57T | Rp-,393,537.00M | Rp-,305,830.50M | Rp-,221,988.56M | Rp474.96B | Rp167.32B | Rp815.50B | Rp727.69B | Rp193.71B |
FCFS | Free Cash Flow Per Share | Rp-7.64 | Rp9.99 | Rp100.61 | Rp118.44 | Rp37.47 | Rp28.36 | Rp82.06 | Rp237.33 | Rp-20.45 | Rp-24.18 | Rp4.76 | Rp27.15 | Rp9.56 | Rp46.47 | Rp63.31 | Rp43.05 |